BJØRN RIISER CONSULTING AS

1400 SKI

Finances

Share Ownership

Return on Equity

18,82 %

Current Ratio

5,28

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	948 000	1 255 000	1 206 000	947 000
Net Income	201 000	173 000	37 000	52 000
Total Assets	1 352 000	1 270 000	947 000	841 000
Total Equity	1 068 000	866 000	693 000	656 000

Income (NOK)	2022	2021	2020	2019
Revenue	948 000	1 255 000	1 206 000	947 000
Expenditure	690 000	1 033 000	1 159 000	881 000
Operating Profit	258 000	222 000	47 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	258 000	222 000	48 000	66 000
Tax	57 000	49 000	10 000	15 000
Net Income	201 000	173 000	37 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 352 000	1 270 000	947 000	841 000
Total Assets	1 352 000	1 270 000	947 000	841 000
Total Retained Equity	1 038 000	836 000	663 000	626 000
Total Equity	1 068 000	866 000	693 000	656 000
Total Long-Term Debt	28 000	14 000	7 000	5 000
Total Current Debt	256 000	390 000	247 000	180 000
Total Equity and Debt	1 352 000	1 270 000	947 000	841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	948 000	1 255 000	1 206 000	947 000
Other Income	0	0	0	0
Revenue	948 000	1 255 000	1 206 000	947 000
Cost of Goods Sold	0	4 000	216 000	0
Salary Costs	629 000	1 004 000	913 000	857 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	690 000	1 033 000	1 159 000	881 000
Operating Profit	258 000	222 000	47 000	66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	201 000	173 000	37 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 281 000	1 106 000	810 000	762 000
Total Current Assets	1 352 000	1 270 000	947 000	841 000
Total Assets	1 352 000	1 270 000	947 000	841 000
Total Equity	1 068 000	866 000	693 000	656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	14 000	7 000	5 000
Creditors	0	0	0	0
Unpaid Taxes	122 000	223 000	127 000	78 000
Dividends	0	0	0	0
Other Current Debt	78 000	118 000	109 000	88 000
Total Current Debt	256 000	390 000	247 000	180 000
Total Equity and Debt	1 352 000	1 270 000	947 000	841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,82 %	19,98 %	5,34 %	7,93 %
Debt-to-Equity Ratio	0,03	0,02	0,01	0,01
Operating Profit Margin	27,22 %	17,69 %	3,9 %	6,97 %
Current Ratio	5,28	3,26	3,83	4,67
Quick Ratio	5,28	3,26	3,83	4,67
Equity Ratio	0,79	0,68	0,73	0,78
Gross Profit Margin	100 %	99,68 %	82,09 %	100 %