KIRKNES-WIEN INVEST AS

2315 HAMAR

Finances

Return on Equity

3,04 %

Current Ratio

140,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	60 000	60 000
Net Income	170 000	−197 000	−30 000	−20 000
Total Assets	5 621 000	5 860 000	6 299 000	6 818 000
Total Equity	5 597 000	5 527 000	6 024 000	6 389 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	60 000	60 000
Expenditure	151 000	54 000	109 000	181 000
Operating Profit	−91 000	6 000	−49 000	−121 000
Financial Income	261 000	271 000	78 000	102 000
Financial Costs	0	474 000	58 000	0
Financial Balance	261 000	−203 000	20 000	102 000
Earnings Before Tax	170 000	−197 000	−30 000	−20 000
Tax	0	0	0	0
Net Income	170 000	−197 000	−30 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 243 000	2 243 000	2 243 000	2 243 000
Total Current Assets	3 379 000	3 617 000	4 057 000	4 575 000
Total Assets	5 621 000	5 860 000	6 299 000	6 818 000
Total Retained Equity	5 522 000	5 452 000	5 949 000	6 314 000
Total Equity	5 597 000	5 527 000	6 024 000	6 389 000
Total Long-Term Debt	0	0	4 000	1 000
Total Current Debt	24 000	333 000	271 000	428 000
Total Equity and Debt	5 621 000	5 860 000	6 299 000	6 818 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	60 000	60 000	60 000
Revenue	60 000	60 000	60 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	151 000	54 000	109 000	181 000
Operating Profit	−91 000	6 000	−49 000	−121 000
Financial Income	261 000	271 000	78 000	102 000
Financial Costs	0	474 000	58 000	0
Financial Balance	261 000	−203 000	20 000	102 000
Dividends	100 000	300 000	335 000	350 000
Net Income	170 000	−197 000	−30 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 243 000	2 243 000	2 243 000	2 243 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 243 000	2 243 000	2 243 000	2 243 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 243 000	2 243 000	2 243 000	2 243 000
Stock	0	0	0	0
Total Investments	1 913 000	1 380 000	2 059 000	1 859 000
Cash, Bank	1 310 000	2 143 000	1 972 000	2 693 000
Total Current Assets	3 379 000	3 617 000	4 057 000	4 575 000
Total Assets	5 621 000	5 860 000	6 299 000	6 818 000
Total Equity	5 597 000	5 527 000	6 024 000	6 389 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	300 000	335 000	350 000
Other Current Debt	24 000	33 000	21 000	78 000
Total Current Debt	24 000	333 000	271 000	428 000
Total Equity and Debt	5 621 000	5 860 000	6 299 000	6 818 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,04 %	−3,56 %	−0,5 %	−0,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−151,67 %	10 %	−81,67 %	−201,67 %
Current Ratio	140,79	10,86	14,97	10,69
Quick Ratio	140,79	10,86	14,97	10,69
Equity Ratio	1	0,94	0,96	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %