PECULIA AS

1396 BILLINGSTAD

Finances

Return on Equity

93,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	18 842 000	161 000	1 212 000	−17 000
Total Assets	20 208 000	1 866 000	1 705 000	492 000
Total Equity	20 208 000	1 866 000	1 705 000	492 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	72 000	16 000	15 000	17 000
Operating Profit	−72 000	−16 000	−15 000	−17 000
Financial Income	19 378 000	241 000	1 227 000	0
Financial Costs	463 000	63 000	0	0
Financial Balance	18 915 000	178 000	1 227 000	0
Earnings Before Tax	18 842 000	161 000	1 212 000	−17 000
Tax	0	0	0	0
Net Income	18 842 000	161 000	1 212 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000 000	423 000	423 000	423 000
Total Current Assets	8 208 000	1 444 000	1 282 000	70 000
Total Assets	20 208 000	1 866 000	1 705 000	492 000
Total Retained Equity	19 684 000	1 342 000	1 180 000	−32 000
Total Equity	20 208 000	1 866 000	1 705 000	492 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	20 208 000	1 866 000	1 705 000	492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	16 000	15 000	17 000
Operating Profit	−72 000	−16 000	−15 000	−17 000
Financial Income	19 378 000	241 000	1 227 000	0
Financial Costs	463 000	63 000	0	0
Financial Balance	18 915 000	178 000	1 227 000	0
Dividends	500 000	0	0	0
Net Income	18 842 000	161 000	1 212 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 000 000	423 000	423 000	423 000
Total Fixed Assets	12 000 000	423 000	423 000	423 000
Stock	0	0	0	0
Total Investments	2 623 000	1 357 000	0	0
Cash, Bank	5 586 000	86 000	1 282 000	70 000
Total Current Assets	8 208 000	1 444 000	1 282 000	70 000
Total Assets	20 208 000	1 866 000	1 705 000	492 000
Total Equity	20 208 000	1 866 000	1 705 000	492 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	20 208 000	1 866 000	1 705 000	492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,24 %	8,63 %	71,09 %	−3,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-