SKRINDO INVEST AS

3570 ÅL

Finances

Return on Equity

4,32 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 459 000	8 541 000	2 286 000	2 342 000
Total Assets	59 525 000	59 906 000	60 556 000	59 557 000
Total Equity	56 913 000	57 355 000	53 364 000	52 578 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	48 000	54 000	73 000
Operating Profit	−42 000	−48 000	−54 000	−73 000
Financial Income	2 561 000	8 721 000	2 550 000	2 550 000
Financial Costs	60 000	132 000	210 000	135 000
Financial Balance	2 501 000	8 589 000	2 340 000	2 415 000
Earnings Before Tax	2 459 000	8 541 000	2 286 000	2 342 000
Tax	0	0	0	0
Net Income	2 459 000	8 541 000	2 286 000	2 342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 943 000	56 943 000	56 943 000	56 943 000
Total Current Assets	2 581 000	2 963 000	3 613 000	2 613 000
Total Assets	59 525 000	59 906 000	60 556 000	59 557 000
Total Retained Equity	8 100 000	8 541 000	1 628 000	842 000
Total Equity	56 913 000	57 355 000	53 364 000	52 578 000
Total Long-Term Debt	60 000	0	5 655 000	5 446 000
Total Current Debt	2 552 000	2 552 000	1 537 000	1 533 000
Total Equity and Debt	59 525 000	59 906 000	60 556 000	59 557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	48 000	54 000	73 000
Operating Profit	−42 000	−48 000	−54 000	−73 000
Financial Income	2 561 000	8 721 000	2 550 000	2 550 000
Financial Costs	60 000	132 000	210 000	135 000
Financial Balance	2 501 000	8 589 000	2 340 000	2 415 000
Dividends	2 900 000	4 550 000	1 500 000	1 500 000
Net Income	2 459 000	8 541 000	2 286 000	2 342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	56 943 000	56 943 000	56 943 000	56 943 000
Total Fixed Assets	56 943 000	56 943 000	56 943 000	56 943 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	29 000	1 061 000	62 000
Total Current Assets	2 581 000	2 963 000	3 613 000	2 613 000
Total Assets	59 525 000	59 906 000	60 556 000	59 557 000
Total Equity	56 913 000	57 355 000	53 364 000	52 578 000
Short-Term Group Debt	0	0	29 000	29 000
Total Long-Term Debt	60 000	0	5 655 000	5 446 000
Creditors	2 000	2 000	8 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	2 900 000	4 550 000	1 500 000	1 500 000
Other Current Debt	0	2 550 000	0	0
Total Current Debt	2 552 000	2 552 000	1 537 000	1 533 000
Total Equity and Debt	59 525 000	59 906 000	60 556 000	59 557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,32 %	14,89 %	4,28 %	4,45 %
Debt-to-Equity Ratio	0	0	0,11	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	1,01	1,16	2,35	1,7
Quick Ratio	1,01	1,16	2,35	1,7
Equity Ratio	0,96	0,96	0,88	0,88
Gross Profit Margin	-	-	-	-