HUNGER SERVICE AS

3118 TØNSBERG

Finances

Share Ownership

Return on Equity

10,88 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 384 000	2 484 000	2 420 000	2 742 000
Net Income	89 000	430 000	325 000	188 000
Total Assets	2 288 000	2 189 000	1 594 000	992 000
Total Equity	818 000	806 000	571 000	358 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 384 000	2 484 000	2 420 000	2 742 000
Expenditure	3 258 000	1 922 000	1 979 000	2 461 000
Operating Profit	127 000	562 000	441 000	282 000
Financial Income	0	0	0	0
Financial Costs	24 000	2 000	0	1 000
Financial Balance	−24 000	−2 000	0	−1 000
Earnings Before Tax	103 000	560 000	441 000	281 000
Tax	14 000	130 000	116 000	93 000
Net Income	89 000	430 000	325 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	509 000	86 000	169 000	350 000
Total Current Assets	1 780 000	2 103 000	1 425 000	643 000
Total Assets	2 288 000	2 189 000	1 594 000	992 000
Total Retained Equity	788 000	776 000	541 000	328 000
Total Equity	818 000	806 000	571 000	358 000
Total Long-Term Debt	0	0	112 000	185 000
Total Current Debt	1 471 000	1 383 000	911 000	449 000
Total Equity and Debt	2 288 000	2 189 000	1 594 000	992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 384 000	2 484 000	2 420 000	2 742 000
Other Income	0	0	0	0
Revenue	3 384 000	2 484 000	2 420 000	2 742 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 048 000	1 158 000	1 461 000	1 510 000
Depreciation	136 000	113 000	181 000	266 000
Impairment	0	0	0	0
Expenditure	3 258 000	1 922 000	1 979 000	2 461 000
Operating Profit	127 000	562 000	441 000	282 000
Financial Income	0	0	0	0
Financial Costs	24 000	2 000	0	1 000
Financial Balance	−24 000	−2 000	0	−1 000
Dividends	0	0	0	0
Net Income	89 000	430 000	325 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	500 000	86 000	169 000	349 000
Total Tangible Assets	500 000	86 000	169 000	349 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	509 000	86 000	169 000	350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	169 000	479 000	2 000	135 000
Total Current Assets	1 780 000	2 103 000	1 425 000	643 000
Total Assets	2 288 000	2 189 000	1 594 000	992 000
Total Equity	818 000	806 000	571 000	358 000
Short-Term Group Debt	154 000	375 000	143 000	0
Total Long-Term Debt	0	0	112 000	185 000
Creditors	16 000	90 000	28 000	19 000
Unpaid Taxes	453 000	371 000	192 000	252 000
Dividends	0	0	0	0
Other Current Debt	848 000	471 000	463 000	136 000
Total Current Debt	1 471 000	1 383 000	911 000	449 000
Total Equity and Debt	2 288 000	2 189 000	1 594 000	992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,88 %	53,35 %	56,92 %	52,51 %
Debt-to-Equity Ratio	0	0	0,2	0,52
Operating Profit Margin	3,75 %	22,62 %	18,22 %	10,28 %
Current Ratio	1,21	1,52	1,56	1,43
Quick Ratio	1,21	1,52	1,56	1,43
Equity Ratio	0,36	0,37	0,36	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %