BIO LANDSKAP AS

7043 TRONDHEIM

Finances

Share Ownership

Return on Equity

8 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	0	333 000	72 000
Net Income	2 000	−36 000	13 000	23 000
Total Assets	48 000	46 000	86 000	84 000
Total Equity	25 000	23 000	59 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	0	333 000	72 000
Expenditure	25 000	36 000	318 000	44 000
Operating Profit	2 000	−36 000	16 000	29 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	2 000	−36 000	16 000	29 000
Tax	0	0	4 000	6 000
Net Income	2 000	−36 000	13 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	8 000	0	0
Total Current Assets	36 000	38 000	86 000	84 000
Total Assets	48 000	46 000	86 000	84 000
Total Retained Equity	−5 000	−7 000	29 000	16 000
Total Equity	25 000	23 000	59 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	23 000	26 000	38 000
Total Equity and Debt	48 000	46 000	86 000	84 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	0	333 000	72 000
Other Income	0	0	0	0
Revenue	27 000	0	333 000	72 000
Cost of Goods Sold	0	0	81 000	6 000
Salary Costs	0	0	187 000	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	36 000	318 000	44 000
Operating Profit	2 000	−36 000	16 000	29 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	2 000	−36 000	13 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 000	8 000	0	0
Total Fixed Assets	12 000	8 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	11 000	64 000	32 000
Total Current Assets	36 000	38 000	86 000	84 000
Total Assets	48 000	46 000	86 000	84 000
Total Equity	25 000	23 000	59 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	8 000
Unpaid Taxes	3 000	3 000	3 000	22 000
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	20 000	2 000
Total Current Debt	23 000	23 000	26 000	38 000
Total Equity and Debt	48 000	46 000	86 000	84 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8 %	−156,52 %	22,03 %	50 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,41 %	-	4,8 %	40,28 %
Current Ratio	1,57	1,65	3,31	2,21
Quick Ratio	1,57	1,65	3,31	2,21
Equity Ratio	0,52	0,5	0,69	0,55
Gross Profit Margin	100 %	-	75,68 %	91,67 %