ALMOST FAMOUS AS

2940 HEGGENES

Finances

Share Ownership

Return on Equity

13,92 %

Current Ratio

1,74

Debt-to-Equity Ratio

−1,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	0	0	0
Net Income	−27 000	−26 000	−21 000	−9 000
Total Assets	312 000	20 000	40 000	26 000
Total Equity	−194 000	−166 000	−140 000	−119 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	0	0	0
Expenditure	199 000	6 000	42 000	9 000
Operating Profit	−27 000	−26 000	−21 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−27 000	−26 000	−21 000	−9 000
Tax	0	0	0	0
Net Income	−27 000	−26 000	−21 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	0	0	0
Total Current Assets	279 000	20 000	40 000	26 000
Total Assets	312 000	20 000	40 000	26 000
Total Retained Equity	−224 000	−196 000	−170 000	−149 000
Total Equity	−194 000	−166 000	−140 000	−119 000
Total Long-Term Debt	346 000	0	0	0
Total Current Debt	160 000	187 000	181 000	146 000
Total Equity and Debt	312 000	20 000	40 000	26 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	0	0	0
Other Income	0	0	0	0
Revenue	34 000	0	0	0
Cost of Goods Sold	139 000	0	21 000	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	199 000	6 000	42 000	9 000
Operating Profit	−27 000	−26 000	−21 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−27 000	−26 000	−21 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	0	0	0
Stock	224 000	20 000	40 000	19 000
Total Investments	0	0	0	0
Cash, Bank	51 000	0	0	7 000
Total Current Assets	279 000	20 000	40 000	26 000
Total Assets	312 000	20 000	40 000	26 000
Total Equity	−194 000	−166 000	−140 000	−119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	346 000	0	0	0
Creditors	59 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	187 000	181 000	146 000
Total Current Debt	160 000	187 000	181 000	146 000
Total Equity and Debt	312 000	20 000	40 000	26 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,92 %	15,66 %	15 %	7,56 %
Debt-to-Equity Ratio	−1,78	−0	−0	−0
Operating Profit Margin	−79,41 %	-	-	-
Current Ratio	1,74	0,11	0,22	0,18
Quick Ratio	−4,36	0,12	0,28	0,2
Equity Ratio	−0,62	−8,3	−3,5	−4,58
Gross Profit Margin	−308,82 %	-	-	-