ET EIGEDOM AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

2,46 %

Current Ratio

1,51

Debt-to-Equity Ratio

10,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	174 000	174 000	172 000	157 000
Net Income	7 000	12 000	11 000	−12 000
Total Assets	3 268 000	3 532 000	3 534 000	3 675 000
Total Equity	284 000	277 000	265 000	254 000

Income (NOK)	2022	2021	2020	2019
Revenue	174 000	174 000	172 000	157 000
Expenditure	119 000	112 000	110 000	126 000
Operating Profit	56 000	63 000	62 000	31 000
Financial Income	0	0	0	4 000
Financial Costs	47 000	47 000	49 000	50 000
Financial Balance	−47 000	−47 000	−49 000	−46 000
Earnings Before Tax	9 000	16 000	14 000	−15 000
Tax	2 000	3 000	3 000	−3 000
Net Income	7 000	12 000	11 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 144 000	3 222 000	3 300 000	3 378 000
Total Current Assets	124 000	310 000	234 000	297 000
Total Assets	3 268 000	3 532 000	3 534 000	3 675 000
Total Retained Equity	184 000	177 000	165 000	154 000
Total Equity	284 000	277 000	265 000	254 000
Total Long-Term Debt	2 902 000	3 200 000	3 197 000	3 393 000
Total Current Debt	82 000	55 000	73 000	27 000
Total Equity and Debt	3 268 000	3 532 000	3 534 000	3 675 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	1 000	0	0
Other Income	171 000	173 000	172 000	157 000
Revenue	174 000	174 000	172 000	157 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	78 000	78 000	78 000
Impairment	0	0	0	0
Expenditure	119 000	112 000	110 000	126 000
Operating Profit	56 000	63 000	62 000	31 000
Financial Income	0	0	0	4 000
Financial Costs	47 000	47 000	49 000	50 000
Financial Balance	−47 000	−47 000	−49 000	−46 000
Dividends	0	0	0	0
Net Income	7 000	12 000	11 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 144 000	3 222 000	3 300 000	3 378 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 144 000	3 222 000	3 300 000	3 378 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 144 000	3 222 000	3 300 000	3 378 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	310 000	234 000	297 000
Total Current Assets	124 000	310 000	234 000	297 000
Total Assets	3 268 000	3 532 000	3 534 000	3 675 000
Total Equity	284 000	277 000	265 000	254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 902 000	3 200 000	3 197 000	3 393 000
Creditors	17 000	2 000	36 000	0
Unpaid Taxes	37 000	39 000	37 000	27 000
Dividends	0	0	0	0
Other Current Debt	28 000	14 000	0	0
Total Current Debt	82 000	55 000	73 000	27 000
Total Equity and Debt	3 268 000	3 532 000	3 534 000	3 675 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,46 %	4,33 %	4,15 %	−4,72 %
Debt-to-Equity Ratio	10,22	11,55	12,06	13,36
Operating Profit Margin	32,18 %	36,21 %	36,05 %	19,75 %
Current Ratio	1,51	5,64	3,21	11
Quick Ratio	1,51	5,64	3,21	11
Equity Ratio	0,09	0,08	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %