INDAL HOLDING AS

0461 OSLO

Finances

Return on Equity

30,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	224 000	219 000	146 000	14 000
Total Assets	745 000	572 000	531 000	421 000
Total Equity	745 000	571 000	518 000	385 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	10 000	10 000	10 000
Operating Profit	−16 000	−10 000	−10 000	−10 000
Financial Income	285 000	229 000	156 000	24 000
Financial Costs	45 000	0	0	0
Financial Balance	240 000	229 000	156 000	24 000
Earnings Before Tax	224 000	219 000	146 000	14 000
Tax	0	0	0	0
Net Income	224 000	219 000	146 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	483 000	400 000	400 000	400 000
Total Current Assets	262 000	172 000	131 000	21 000
Total Assets	745 000	572 000	531 000	421 000
Total Retained Equity	715 000	541 000	488 000	355 000
Total Equity	745 000	571 000	518 000	385 000
Total Long-Term Debt	0	0	0	36 000
Total Current Debt	0	0	13 000	0
Total Equity and Debt	745 000	572 000	531 000	421 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	10 000	10 000	10 000
Operating Profit	−16 000	−10 000	−10 000	−10 000
Financial Income	285 000	229 000	156 000	24 000
Financial Costs	45 000	0	0	0
Financial Balance	240 000	229 000	156 000	24 000
Dividends	0	0	13 000	0
Net Income	224 000	219 000	146 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	483 000	400 000	400 000	400 000
Total Fixed Assets	483 000	400 000	400 000	400 000
Stock	0	0	0	0
Total Investments	66 000	85 000	0	0
Cash, Bank	196 000	68 000	100 000	21 000
Total Current Assets	262 000	172 000	131 000	21 000
Total Assets	745 000	572 000	531 000	421 000
Total Equity	745 000	571 000	518 000	385 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	36 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	13 000	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	13 000	0
Total Equity and Debt	745 000	572 000	531 000	421 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,07 %	38,35 %	28,19 %	3,64 %
Debt-to-Equity Ratio	0	0	0	0,09
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	10,08	-
Quick Ratio	-	-	10,08	-
Equity Ratio	1	1	0,98	0,91
Gross Profit Margin	-	-	-	-