company

CORNICE AS

1069 OSLO

Finances

Share Ownership

Return on Equity

5,23 %

Current Ratio

5,08

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	435 000	386 000	121 000	189 000
Net Income	16 000	254 000	57 000	−13 000
Total Assets	381 000	379 000	73 000	41 000
Total Equity	306 000	290 000	36 000	−20 000

Income (NOK)	2022	2021	2020	2019
Revenue	435 000	386 000	121 000	189 000
Expenditure	415 000	61 000	62 000	202 000
Operating Profit	21 000	325 000	58 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	325 000	58 000	−13 000
Tax	5 000	72 000	2 000	0
Net Income	16 000	254 000	57 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	381 000	379 000	73 000	41 000
Total Assets	381 000	379 000	73 000	41 000
Total Retained Equity	276 000	260 000	6 000	−50 000
Total Equity	306 000	290 000	36 000	−20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	75 000	89 000	36 000	61 000
Total Equity and Debt	381 000	379 000	73 000	41 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	435 000	386 000	121 000	189 000
Other Income	0	0	0	0
Revenue	435 000	386 000	121 000	189 000
Cost of Goods Sold	0	0	0	0
Salary Costs	305 000	17 000	43 000	181 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	415 000	61 000	62 000	202 000
Operating Profit	21 000	325 000	58 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	254 000	57 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	338 000	299 000	30 000	39 000
Total Current Assets	381 000	379 000	73 000	41 000
Total Assets	381 000	379 000	73 000	41 000
Total Equity	306 000	290 000	36 000	−20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	5 000
Unpaid Taxes	42 000	15 000	13 000	14 000
Dividends	0	0	0	0
Other Current Debt	29 000	2 000	21 000	42 000
Total Current Debt	75 000	89 000	36 000	61 000
Total Equity and Debt	381 000	379 000	73 000	41 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,23 %	87,59 %	158,33 %	65 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	4,83 %	84,2 %	47,93 %	−6,88 %
Current Ratio	5,08	4,26	2,03	0,67
Quick Ratio	5,08	4,26	2,03	0,67
Equity Ratio	0,8	0,77	0,49	−0,49
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English