company

B&N SERVICES AS

5417 STORD

Finances

Share Ownership

Return on Equity

22,52 %

Current Ratio

0,87

Debt-to-Equity Ratio

−0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 222 000	1 386 000	948 000	900 000
Net Income	−50 000	−223 000	28 000	−30 000
Total Assets	416 000	284 000	195 000	146 000
Total Equity	−222 000	−172 000	53 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 222 000	1 386 000	948 000	900 000
Expenditure	2 273 000	1 611 000	912 000	930 000
Operating Profit	−50 000	−225 000	36 000	−30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−50 000	−225 000	36 000	−30 000
Tax	0	−3 000	8 000	0
Net Income	−50 000	−223 000	28 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	0	0	0
Total Current Assets	413 000	284 000	195 000	146 000
Total Assets	416 000	284 000	195 000	146 000
Total Retained Equity	−322 000	−270 000	−47 000	−75 000
Total Equity	−222 000	−172 000	53 000	25 000
Total Long-Term Debt	160 000	160 000	0	0
Total Current Debt	477 000	295 000	143 000	121 000
Total Equity and Debt	416 000	284 000	195 000	146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 204 000	1 366 000	936 000	900 000
Other Income	18 000	20 000	13 000	0
Revenue	2 222 000	1 386 000	948 000	900 000
Cost of Goods Sold	29 000	2 000	25 000	1 000
Salary Costs	1 574 000	1 065 000	576 000	586 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 273 000	1 611 000	912 000	930 000
Operating Profit	−50 000	−225 000	36 000	−30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−50 000	−223 000	28 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	0	0	0
Total Tangible Assets	3 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	262 000	184 000	129 000
Total Current Assets	413 000	284 000	195 000	146 000
Total Assets	416 000	284 000	195 000	146 000
Total Equity	−222 000	−172 000	53 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	160 000	160 000	0	0
Creditors	91 000	−8 000	17 000	10 000
Unpaid Taxes	166 000	120 000	19 000	33 000
Dividends	0	0	0	0
Other Current Debt	220 000	183 000	96 000	75 000
Total Current Debt	477 000	295 000	143 000	121 000
Total Equity and Debt	416 000	284 000	195 000	146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,52 %	129,65 %	52,83 %	−120 %
Debt-to-Equity Ratio	−0,72	−0,93	0	0
Operating Profit Margin	−2,25 %	−16,23 %	3,8 %	−3,33 %
Current Ratio	0,87	0,96	1,36	1,21
Quick Ratio	0,87	0,96	1,36	1,21
Equity Ratio	−0,53	−0,61	0,27	0,17
Gross Profit Margin	98,69 %	99,86 %	97,36 %	99,89 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English