BYGG CONTROL AS

1481 HAGAN

Finances

Share Ownership

Return on Equity

22,21 %

Current Ratio

7,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 003 000	1 017 000	835 000	882 000
Net Income	251 000	487 000	−93 000	−265 000
Total Assets	1 308 000	1 003 000	463 000	568 000
Total Equity	1 130 000	879 000	392 000	485 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 003 000	1 017 000	835 000	882 000
Expenditure	682 000	427 000	955 000	1 222 000
Operating Profit	321 000	590 000	−120 000	−340 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	322 000	590 000	−119 000	−340 000
Tax	71 000	103 000	−26 000	−75 000
Net Income	251 000	487 000	−93 000	−265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	3 000	74 000	74 000
Total Current Assets	1 306 000	1 000 000	389 000	494 000
Total Assets	1 308 000	1 003 000	463 000	568 000
Total Retained Equity	1 100 000	849 000	362 000	455 000
Total Equity	1 130 000	879 000	392 000	485 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	178 000	124 000	71 000	83 000
Total Equity and Debt	1 308 000	1 003 000	463 000	568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 003 000	1 017 000	835 000	882 000
Other Income	0	0	0	0
Revenue	1 003 000	1 017 000	835 000	882 000
Cost of Goods Sold	0	0	0	0
Salary Costs	572 000	295 000	484 000	217 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	682 000	427 000	955 000	1 222 000
Operating Profit	321 000	590 000	−120 000	−340 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	275 000
Net Income	251 000	487 000	−93 000	−265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	3 000	74 000	74 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	3 000	74 000	74 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 146 000	812 000	153 000	310 000
Total Current Assets	1 306 000	1 000 000	389 000	494 000
Total Assets	1 308 000	1 003 000	463 000	568 000
Total Equity	1 130 000	879 000	392 000	485 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−9 000	8 000	6 000	69 000
Unpaid Taxes	72 000	33 000	25 000	−4 000
Dividends	0	0	0	275 000
Other Current Debt	44 000	24 000	40 000	−257 000
Total Current Debt	178 000	124 000	71 000	83 000
Total Equity and Debt	1 308 000	1 003 000	463 000	568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,21 %	55,4 %	−23,72 %	−54,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32 %	58,01 %	−14,37 %	−38,55 %
Current Ratio	7,34	8,06	5,48	5,95
Quick Ratio	7,34	8,06	5,48	5,95
Equity Ratio	0,86	0,88	0,85	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %