VINPLUSS AS

7042 TRONDHEIM

Finances

Return on Equity

341,86 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	147 000	77 000	−13 000	76 000
Total Assets	240 000	79 000	87 000	279 000
Total Equity	43 000	56 000	79 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	1 000	17 000	19 000
Operating Profit	−3 000	−1 000	−17 000	−19 000
Financial Income	164 000	100 000	0	90 000
Financial Costs	0	0	0	0
Financial Balance	164 000	100 000	0	90 000
Earnings Before Tax	161 000	99 000	−17 000	71 000
Tax	14 000	22 000	−4 000	−4 000
Net Income	147 000	77 000	−13 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	210 000	49 000	57 000	249 000
Total Assets	240 000	79 000	87 000	279 000
Total Retained Equity	12 000	25 000	48 000	11 000
Total Equity	43 000	56 000	79 000	42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	197 000	23 000	8 000	237 000
Total Equity and Debt	240 000	79 000	87 000	279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	1 000	17 000	19 000
Operating Profit	−3 000	−1 000	−17 000	−19 000
Financial Income	164 000	100 000	0	90 000
Financial Costs	0	0	0	0
Financial Balance	164 000	100 000	0	90 000
Dividends	160 000	100 000	0	150 000
Net Income	147 000	77 000	−13 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	11 000	15 000	40 000
Total Current Assets	210 000	49 000	57 000	249 000
Total Assets	240 000	79 000	87 000	279 000
Total Equity	43 000	56 000	79 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−4 000	−4 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	160 000	100 000	0	150 000
Other Current Debt	6 000	6 000	6 000	135 000
Total Current Debt	197 000	23 000	8 000	237 000
Total Equity and Debt	240 000	79 000	87 000	279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	341,86 %	137,5 %	−16,46 %	180,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,07	2,13	7,13	1,05
Quick Ratio	1,07	2,13	7,13	1,05
Equity Ratio	0,18	0,71	0,91	0,15
Gross Profit Margin	-	-	-	-