ERIKSEN EIENDOM AS

1087 OSLO

Finances

Return on Equity

0,8 %

Current Ratio

69,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	437 000	445 000	416 000	412 000
Net Income	131 000	51 000	122 000	114 000
Total Assets	16 392 000	16 240 000	16 960 000	16 825 000
Total Equity	16 337 000	16 206 000	16 905 000	16 783 000

Income (NOK)	2022	2021	2020	2019
Revenue	437 000	445 000	416 000	412 000
Expenditure	310 000	442 000	330 000	376 000
Operating Profit	127 000	3 000	86 000	36 000
Financial Income	41 000	63 000	70 000	110 000
Financial Costs	0	0	0	0
Financial Balance	41 000	63 000	70 000	110 000
Earnings Before Tax	168 000	66 000	156 000	146 000
Tax	37 000	14 000	34 000	32 000
Net Income	131 000	51 000	122 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 826 000	12 949 000	13 089 000	13 155 000
Total Current Assets	3 565 000	3 291 000	3 871 000	3 671 000
Total Assets	16 392 000	16 240 000	16 960 000	16 825 000
Total Retained Equity	16 237 000	16 106 000	16 805 000	16 683 000
Total Equity	16 337 000	16 206 000	16 905 000	16 783 000
Total Long-Term Debt	4 000	5 000	7 000	8 000
Total Current Debt	51 000	29 000	49 000	34 000
Total Equity and Debt	16 392 000	16 240 000	16 960 000	16 825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	437 000	445 000	416 000	412 000
Revenue	437 000	445 000	416 000	412 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	122 000	140 000	137 000	143 000
Impairment	0	0	0	0
Expenditure	310 000	442 000	330 000	376 000
Operating Profit	127 000	3 000	86 000	36 000
Financial Income	41 000	63 000	70 000	110 000
Financial Costs	0	0	0	0
Financial Balance	41 000	63 000	70 000	110 000
Dividends	0	750 000	0	0
Net Income	131 000	51 000	122 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 908 000	8 030 000	8 170 000	8 273 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	17 000
Total Tangible Assets	7 908 000	8 030 000	8 170 000	8 290 000
Total Fiancial Fixed Assets	4 919 000	4 919 000	4 919 000	4 865 000
Total Fixed Assets	12 826 000	12 949 000	13 089 000	13 155 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	418 000	932 000	671 000	207 000
Total Current Assets	3 565 000	3 291 000	3 871 000	3 671 000
Total Assets	16 392 000	16 240 000	16 960 000	16 825 000
Total Equity	16 337 000	16 206 000	16 905 000	16 783 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	5 000	7 000	8 000
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	750 000	0	0
Other Current Debt	12 000	12 000	12 000	0
Total Current Debt	51 000	29 000	49 000	34 000
Total Equity and Debt	16 392 000	16 240 000	16 960 000	16 825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,8 %	0,31 %	0,72 %	0,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,06 %	0,67 %	20,67 %	8,74 %
Current Ratio	69,9	113,48	79	107,97
Quick Ratio	69,9	113,48	79	107,97
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %