JJW EIENDOM AS

9910 BJØRNEVATN

Finances

Share Ownership

Return on Equity

−78,9 %

Current Ratio

Debt-to-Equity Ratio

24,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	305 000	291 000	194 000	353 000
Net Income	−86 000	1 000	−28 000	20 000
Total Assets	2 880 000	2 895 000	2 980 000	3 017 000
Total Equity	109 000	195 000	194 000	221 000

Income (NOK)	2022	2021	2020	2019
Revenue	305 000	291 000	194 000	353 000
Expenditure	183 000	172 000	87 000	192 000
Operating Profit	122 000	119 000	107 000	161 000
Financial Income	0	0	0	0
Financial Costs	159 000	130 000	134 000	135 000
Financial Balance	−159 000	−130 000	−134 000	−135 000
Earnings Before Tax	−37 000	−10 000	−28 000	26 000
Tax	49 000	−12 000	0	6 000
Net Income	−86 000	1 000	−28 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 880 000	2 951 000	3 017 000	3 017 000
Total Current Assets	0	−56 000	−37 000	0
Total Assets	2 880 000	2 895 000	2 980 000	3 017 000
Total Retained Equity	34 000	120 000	119 000	146 000
Total Equity	109 000	195 000	194 000	221 000
Total Long-Term Debt	2 688 000	2 685 000	2 765 000	2 790 000
Total Current Debt	83 000	16 000	21 000	6 000
Total Equity and Debt	2 880 000	2 895 000	2 980 000	3 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	353 000
Other Income	305 000	291 000	194 000	0
Revenue	305 000	291 000	194 000	353 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	71 000	66 000	0	0
Impairment	0	0	0	0
Expenditure	183 000	172 000	87 000	192 000
Operating Profit	122 000	119 000	107 000	161 000
Financial Income	0	0	0	0
Financial Costs	159 000	130 000	134 000	135 000
Financial Balance	−159 000	−130 000	−134 000	−135 000
Dividends	0	0	0	0
Net Income	−86 000	1 000	−28 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 880 000	2 951 000	3 017 000	3 017 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 880 000	2 951 000	3 017 000	3 017 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 880 000	2 951 000	3 017 000	3 017 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	−56 000	−37 000	0
Total Current Assets	0	−56 000	−37 000	0
Total Assets	2 880 000	2 895 000	2 980 000	3 017 000
Total Equity	109 000	195 000	194 000	221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 688 000	2 685 000	2 765 000	2 790 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	16 000	16 000	0
Total Current Debt	83 000	16 000	21 000	6 000
Total Equity and Debt	2 880 000	2 895 000	2 980 000	3 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−78,9 %	0,51 %	−14,43 %	9,05 %
Debt-to-Equity Ratio	24,66	13,77	14,25	12,62
Operating Profit Margin	40 %	40,89 %	55,15 %	45,61 %
Current Ratio	0	−3,5	−1,76	0
Quick Ratio	0	−3,5	−1,76	0
Equity Ratio	0,04	0,07	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %