MARIANNE K. WAHLSTRØM CONSULTING AS

1341 SLEPENDEN

Finances

Return on Equity

22,17 %

Current Ratio

4,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	439 000	470 000	1 238 000	532 000
Total Assets	2 380 000	2 341 000	2 271 000	1 434 000
Total Equity	1 980 000	1 940 000	1 871 000	1 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	13 000	12 000	11 000
Operating Profit	−13 000	−13 000	−12 000	−11 000
Financial Income	453 000	483 000	1 249 000	544 000
Financial Costs	0	0	0	0
Financial Balance	453 000	483 000	1 249 000	544 000
Earnings Before Tax	439 000	470 000	1 238 000	533 000
Tax	0	0	0	1 000
Net Income	439 000	470 000	1 238 000	532 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	760 000	652 000	571 000	711 000
Total Current Assets	1 619 000	1 689 000	1 700 000	723 000
Total Assets	2 380 000	2 341 000	2 271 000	1 434 000
Total Retained Equity	1 948 000	1 908 000	1 839 000	1 001 000
Total Equity	1 980 000	1 940 000	1 871 000	1 033 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	400 000	400 000	400 000	401 000
Total Equity and Debt	2 380 000	2 341 000	2 271 000	1 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	12 000	11 000
Operating Profit	−13 000	−13 000	−12 000	−11 000
Financial Income	453 000	483 000	1 249 000	544 000
Financial Costs	0	0	0	0
Financial Balance	453 000	483 000	1 249 000	544 000
Dividends	400 000	400 000	400 000	0
Net Income	439 000	470 000	1 238 000	532 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	760 000	652 000	571 000	711 000
Total Fixed Assets	760 000	652 000	571 000	711 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 167 000	1 206 000	1 347 000	179 000
Total Current Assets	1 619 000	1 689 000	1 700 000	723 000
Total Assets	2 380 000	2 341 000	2 271 000	1 434 000
Total Equity	1 980 000	1 940 000	1 871 000	1 033 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	400 000	400 000	0
Other Current Debt	0	0	0	0
Total Current Debt	400 000	400 000	400 000	401 000
Total Equity and Debt	2 380 000	2 341 000	2 271 000	1 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,17 %	24,23 %	66,17 %	51,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,05	4,22	4,25	1,8
Quick Ratio	4,05	4,22	4,25	1,8
Equity Ratio	0,83	0,83	0,82	0,72
Gross Profit Margin	-	-	-	-