SHARK MARKETING AS

0184 OSLO

Finances

Share Ownership

Return on Equity

3,41 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	6 000	92 000	202 000
Net Income	9 000	−6 000	53 000	104 000
Total Assets	268 000	257 000	274 000	225 000
Total Equity	264 000	255 000	261 000	209 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	6 000	92 000	202 000
Expenditure	0	12 000	23 000	81 000
Operating Profit	10 000	−6 000	69 000	120 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	10 000	−6 000	69 000	119 000
Tax	1 000	0	16 000	16 000
Net Income	9 000	−6 000	53 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 000	5 000
Total Current Assets	268 000	257 000	274 000	220 000
Total Assets	268 000	257 000	274 000	225 000
Total Retained Equity	234 000	225 000	231 000	179 000
Total Equity	264 000	255 000	261 000	209 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	2 000	13 000	16 000
Total Equity and Debt	268 000	257 000	274 000	225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	6 000	92 000	202 000
Other Income	0	0	0	0
Revenue	10 000	6 000	92 000	202 000
Cost of Goods Sold	0	0	0	27 000
Salary Costs	0	0	0	0
Depreciation	0	0	5 000	6 000
Impairment	0	0	0	0
Expenditure	0	12 000	23 000	81 000
Operating Profit	10 000	−6 000	69 000	120 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	9 000	−6 000	53 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 000	5 000
Total Tangible Assets	0	0	1 000	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	1 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	238 000	227 000	251 000	197 000
Total Current Assets	268 000	257 000	274 000	220 000
Total Assets	268 000	257 000	274 000	225 000
Total Equity	264 000	255 000	261 000	209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−9 000	0
Unpaid Taxes	0	4 000	8 000	3 000
Dividends	0	0	0	0
Other Current Debt	3 000	−2 000	−2 000	−2 000
Total Current Debt	4 000	2 000	13 000	16 000
Total Equity and Debt	268 000	257 000	274 000	225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,41 %	−2,35 %	20,31 %	49,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	−100 %	75 %	59,41 %
Current Ratio	67	128,5	21,08	13,75
Quick Ratio	67	128,5	21,08	13,75
Equity Ratio	0,99	0,99	0,95	0,93
Gross Profit Margin	100 %	100 %	100 %	86,63 %