FISKEVÆRET HOVDEN. AS

8475 STRAUMSJØEN

Finances

Return on Equity

−41,71 %

Current Ratio

1,39

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 580 000	1 844 000	1 627 000	859 000
Net Income	−88 000	23 000	150 000	134 000
Total Assets	382 000	597 000	636 000	318 000
Total Equity	211 000	299 000	275 000	126 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 580 000	1 844 000	1 627 000	859 000
Expenditure	1 671 000	1 809 000	1 438 000	711 000
Operating Profit	−92 000	36 000	196 000	161 000
Financial Income	0	0	0	0
Financial Costs	3 000	6 000	4 000	0
Financial Balance	−3 000	−6 000	−4 000	0
Earnings Before Tax	−95 000	30 000	192 000	161 000
Tax	−7 000	7 000	42 000	27 000
Net Income	−88 000	23 000	150 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	193 000	235 000	193 000	84 000
Total Current Assets	189 000	362 000	443 000	233 000
Total Assets	382 000	597 000	636 000	318 000
Total Retained Equity	181 000	269 000	245 000	96 000
Total Equity	211 000	299 000	275 000	126 000
Total Long-Term Debt	35 000	126 000	210 000	3 000
Total Current Debt	136 000	172 000	150 000	189 000
Total Equity and Debt	382 000	597 000	636 000	318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 438 000	1 798 000	1 554 000	833 000
Other Income	142 000	47 000	73 000	26 000
Revenue	1 580 000	1 844 000	1 627 000	859 000
Cost of Goods Sold	495 000	499 000	358 000	270 000
Salary Costs	401 000	363 000	408 000	140 000
Depreciation	58 000	49 000	27 000	3 000
Impairment	0	0	0	0
Expenditure	1 671 000	1 809 000	1 438 000	711 000
Operating Profit	−92 000	36 000	196 000	161 000
Financial Income	0	0	0	0
Financial Costs	3 000	6 000	4 000	0
Financial Balance	−3 000	−6 000	−4 000	0
Dividends	0	0	0	0
Net Income	−88 000	23 000	150 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	44 000	55 000	71 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	149 000	180 000	122 000	84 000
Total Tangible Assets	193 000	235 000	193 000	84 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	193 000	235 000	193 000	84 000
Stock	42 000	41 000	35 000	28 000
Total Investments	5 000	5 000	0	0
Cash, Bank	110 000	280 000	397 000	174 000
Total Current Assets	189 000	362 000	443 000	233 000
Total Assets	382 000	597 000	636 000	318 000
Total Equity	211 000	299 000	275 000	126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 000	126 000	210 000	3 000
Creditors	16 000	31 000	21 000	4 000
Unpaid Taxes	0	8 000	20 000	5 000
Dividends	0	0	0	0
Other Current Debt	121 000	127 000	70 000	156 000
Total Current Debt	136 000	172 000	150 000	189 000
Total Equity and Debt	382 000	597 000	636 000	318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,71 %	7,69 %	54,55 %	106,35 %
Debt-to-Equity Ratio	0,17	0,42	0,76	0,02
Operating Profit Margin	−5,82 %	1,95 %	12,05 %	18,74 %
Current Ratio	1,39	2,1	2,95	1,23
Quick Ratio	2,01	2,76	3,85	1,45
Equity Ratio	0,55	0,5	0,43	0,4
Gross Profit Margin	68,67 %	72,94 %	78 %	68,57 %