VESTERÅLEN LOGOPEDI AS

8430 MYRE

Finances

Share Ownership

Return on Equity

6,06 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	249 000	0	135 000	162 000
Net Income	2 000	−21 000	−23 000	32 000
Total Assets	125 000	97 000	120 000	162 000
Total Equity	33 000	30 000	51 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	249 000	0	135 000	162 000
Expenditure	246 000	16 000	158 000	130 000
Operating Profit	2 000	−16 000	−23 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	−16 000	−23 000	32 000
Tax	0	5 000	0	0
Net Income	2 000	−21 000	−23 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	125 000	97 000	120 000	162 000
Total Assets	125 000	97 000	120 000	162 000
Total Retained Equity	3 000	0	21 000	44 000
Total Equity	33 000	30 000	51 000	74 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	93 000	67 000	69 000	87 000
Total Equity and Debt	125 000	97 000	120 000	162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	249 000	0	135 000	162 000
Other Income	0	0	0	0
Revenue	249 000	0	135 000	162 000
Cost of Goods Sold	0	0	0	0
Salary Costs	173 000	7 000	119 000	119 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	246 000	16 000	158 000	130 000
Operating Profit	2 000	−16 000	−23 000	32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	−21 000	−23 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	125 000	97 000	120 000	120 000
Total Current Assets	125 000	97 000	120 000	162 000
Total Assets	125 000	97 000	120 000	162 000
Total Equity	33 000	30 000	51 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	49 000	42 000	42 000	42 000
Unpaid Taxes	−2 000	−6 000	−6 000	10 000
Dividends	0	0	0	0
Other Current Debt	46 000	31 000	41 000	41 000
Total Current Debt	93 000	67 000	69 000	87 000
Total Equity and Debt	125 000	97 000	120 000	162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,06 %	−70 %	−45,1 %	43,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,8 %	-	−17,04 %	19,75 %
Current Ratio	1,34	1,45	1,74	1,86
Quick Ratio	1,34	1,45	1,74	1,86
Equity Ratio	0,26	0,31	0,43	0,46
Gross Profit Margin	100 %	-	100 %	100 %