HIPPO CONSULTING AS

0173 OSLO

Finances

Return on Equity

32,91 %

Current Ratio

2,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 630 000	2 659 000	2 400 000	2 447 000
Net Income	360 000	846 000	726 000	535 000
Total Assets	1 654 000	2 075 000	1 837 000	1 460 000
Total Equity	1 094 000	1 134 000	889 000	563 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 630 000	2 659 000	2 400 000	2 447 000
Expenditure	2 102 000	1 936 000	1 596 000	1 816 000
Operating Profit	527 000	723 000	804 000	631 000
Financial Income	243 000	389 000	100 000	44 000
Financial Costs	294 000	106 000	1 000	1 000
Financial Balance	−51 000	283 000	99 000	43 000
Earnings Before Tax	475 000	1 005 000	903 000	673 000
Tax	116 000	159 000	177 000	139 000
Net Income	360 000	846 000	726 000	535 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 654 000	2 075 000	1 837 000	1 460 000
Total Assets	1 654 000	2 075 000	1 837 000	1 460 000
Total Retained Equity	1 064 000	1 104 000	859 000	533 000
Total Equity	1 094 000	1 134 000	889 000	563 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	560 000	941 000	948 000	897 000
Total Equity and Debt	1 654 000	2 075 000	1 837 000	1 460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 630 000	2 659 000	2 400 000	2 447 000
Other Income	0	0	0	0
Revenue	2 630 000	2 659 000	2 400 000	2 447 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 003 000	1 866 000	1 526 000	1 755 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 102 000	1 936 000	1 596 000	1 816 000
Operating Profit	527 000	723 000	804 000	631 000
Financial Income	243 000	389 000	100 000	44 000
Financial Costs	294 000	106 000	1 000	1 000
Financial Balance	−51 000	283 000	99 000	43 000
Dividends	400 000	600 000	400 000	0
Net Income	360 000	846 000	726 000	535 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	204 000	561 000	968 000	568 000
Cash, Bank	1 068 000	1 191 000	500 000	568 000
Total Current Assets	1 654 000	2 075 000	1 837 000	1 460 000
Total Assets	1 654 000	2 075 000	1 837 000	1 460 000
Total Equity	1 094 000	1 134 000	889 000	563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	3 000	3 000	3 000
Unpaid Taxes	285 000	238 000	234 000	224 000
Dividends	400 000	600 000	400 000	0
Other Current Debt	154 000	140 000	135 000	131 000
Total Current Debt	560 000	941 000	948 000	897 000
Total Equity and Debt	1 654 000	2 075 000	1 837 000	1 460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,91 %	74,6 %	81,66 %	95,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,04 %	27,19 %	33,5 %	25,79 %
Current Ratio	2,95	2,21	1,94	1,63
Quick Ratio	2,95	2,21	1,94	1,63
Equity Ratio	0,66	0,55	0,48	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %