TUFSINGDALEN EIENDOM AS

2050 JESSHEIM

Finances

Share Ownership

Return on Equity

−5,92 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	152 000	174 000	146 000	192 000
Net Income	−50 000	14 000	−96 000	−11 000
Total Assets	844 000	894 000	937 000	978 000
Total Equity	844 000	894 000	880 000	976 000

Income (NOK)	2022	2021	2020	2019
Revenue	152 000	174 000	146 000	192 000
Expenditure	208 000	167 000	251 000	200 000
Operating Profit	−56 000	7 000	−106 000	−8 000
Financial Income	6 000	7 000	9 000	10 000
Financial Costs	0	0	0	14 000
Financial Balance	6 000	7 000	9 000	−4 000
Earnings Before Tax	−50 000	14 000	−96 000	−11 000
Tax	0	0	0	0
Net Income	−50 000	14 000	−96 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	256 000	333 000	403 000	444 000
Total Current Assets	588 000	562 000	534 000	534 000
Total Assets	844 000	894 000	937 000	978 000
Total Retained Equity	−625 000	−574 000	−589 000	−492 000
Total Equity	844 000	894 000	880 000	976 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	57 000	2 000
Total Equity and Debt	844 000	894 000	937 000	978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	120 000	140 000	110 000	162 000
Other Income	32 000	34 000	36 000	30 000
Revenue	152 000	174 000	146 000	192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	2 000	0
Impairment	0	0	0	0
Expenditure	208 000	167 000	251 000	200 000
Operating Profit	−56 000	7 000	−106 000	−8 000
Financial Income	6 000	7 000	9 000	10 000
Financial Costs	0	0	0	14 000
Financial Balance	6 000	7 000	9 000	−4 000
Dividends	0	0	0	0
Net Income	−50 000	14 000	−96 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	15 000	19 000	0
Total Tangible Assets	10 000	15 000	19 000	0
Total Fiancial Fixed Assets	246 000	318 000	384 000	444 000
Total Fixed Assets	256 000	333 000	403 000	444 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	394 000	546 000	481 000	519 000
Total Current Assets	588 000	562 000	534 000	534 000
Total Assets	844 000	894 000	937 000	978 000
Total Equity	844 000	894 000	880 000	976 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	10 000	1 000
Unpaid Taxes	0	0	7 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	40 000	0
Total Current Debt	0	0	57 000	2 000
Total Equity and Debt	844 000	894 000	937 000	978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,92 %	1,57 %	−10,91 %	−1,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−36,84 %	4,02 %	−72,6 %	−4,17 %
Current Ratio	-	-	9,37	267
Quick Ratio	-	-	9,37	267
Equity Ratio	1	1	0,94	1
Gross Profit Margin	100 %	100 %	100 %	100 %