company

HEIMKUNNSKAP AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

3 966,67 %

Current Ratio

0,33

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	357 000	810 000	574 000	199 000
Net Income	−238 000	42 000	181 000	−121 000
Total Assets	322 000	582 000	291 000	274 000
Total Equity	−6 000	232 000	190 000	−762 000

Income (NOK)	2022	2021	2020	2019
Revenue	357 000	810 000	574 000	199 000
Expenditure	590 000	767 000	392 000	349 000
Operating Profit	−232 000	42 000	181 000	−150 000
Financial Income	0	0	0	1 000
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	1 000
Earnings Before Tax	−238 000	42 000	181 000	−149 000
Tax	0	0	0	−28 000
Net Income	−238 000	42 000	181 000	−121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	214 000	185 000	212 000	255 000
Total Current Assets	108 000	397 000	78 000	19 000
Total Assets	322 000	582 000	291 000	274 000
Total Retained Equity	−806 000	−568 000	−610 000	−792 000
Total Equity	−6 000	232 000	190 000	−762 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	328 000	447 000	101 000	1 045 000
Total Equity and Debt	322 000	679 000	291 000	284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	357 000	810 000	574 000	199 000
Other Income	0	0	0	0
Revenue	357 000	810 000	574 000	199 000
Cost of Goods Sold	49 000	21 000	157 000	179 000
Salary Costs	315 000	468 000	0	0
Depreciation	0	42 000	42 000	42 000
Impairment	0	0	0	0
Expenditure	590 000	767 000	392 000	349 000
Operating Profit	−232 000	42 000	181 000	−150 000
Financial Income	0	0	0	1 000
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	1 000
Dividends	0	0	0	0
Net Income	−238 000	42 000	181 000	−121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	170 000	170 000	212 000	255 000
Fixtures	43 000	15 000	0	0
Total Tangible Assets	214 000	185 000	212 000	255 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	214 000	185 000	212 000	255 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	168 000	38 000	15 000
Total Current Assets	108 000	397 000	78 000	19 000
Total Assets	322 000	582 000	291 000	274 000
Total Equity	−6 000	232 000	190 000	−762 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	155 000	155 000	13 000	1 000
Unpaid Taxes	24 000	232 000	58 000	12 000
Dividends	0	0	0	0
Other Current Debt	149 000	38 000	31 000	1 032 000
Total Current Debt	328 000	447 000	101 000	1 045 000
Total Equity and Debt	322 000	679 000	291 000	284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 966,67 %	18,1 %	95,26 %	15,88 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	−64,99 %	5,19 %	31,53 %	−75,38 %
Current Ratio	0,33	0,89	0,77	0,02
Quick Ratio	0,33	0,89	0,77	0,02
Equity Ratio	−0,02	0,4	0,65	−2,78
Gross Profit Margin	86,27 %	97,41 %	72,65 %	10,05 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English