CRUMBS AS

0173 OSLO

Finances

Return on Equity

4,95 %

Current Ratio

1 376,33

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	103 000	451 000	943 000	418 000
Total Assets	4 129 000	4 002 000	4 041 000	3 080 000
Total Equity	2 082 000	1 979 000	1 528 000	585 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	5 000	6 000
Operating Profit	−7 000	−6 000	−5 000	−6 000
Financial Income	140 000	575 000	967 000	488 000
Financial Costs	30 000	118 000	18 000	64 000
Financial Balance	110 000	457 000	949 000	424 000
Earnings Before Tax	103 000	451 000	943 000	418 000
Tax	0	0	0	0
Net Income	103 000	451 000	943 000	418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 129 000	4 002 000	4 041 000	3 080 000
Total Assets	4 129 000	4 002 000	4 041 000	3 080 000
Total Retained Equity	2 052 000	1 949 000	1 498 000	555 000
Total Equity	2 082 000	1 979 000	1 528 000	585 000
Total Long-Term Debt	2 043 000	2 019 000	2 509 000	2 491 000
Total Current Debt	3 000	3 000	3 000	3 000
Total Equity and Debt	4 129 000	4 002 000	4 041 000	3 080 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	5 000	6 000
Operating Profit	−7 000	−6 000	−5 000	−6 000
Financial Income	140 000	575 000	967 000	488 000
Financial Costs	30 000	118 000	18 000	64 000
Financial Balance	110 000	457 000	949 000	424 000
Dividends	0	0	0	0
Net Income	103 000	451 000	943 000	418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 999 000	3 871 000	3 154 000	2 244 000
Cash, Bank	130 000	131 000	887 000	836 000
Total Current Assets	4 129 000	4 002 000	4 041 000	3 080 000
Total Assets	4 129 000	4 002 000	4 041 000	3 080 000
Total Equity	2 082 000	1 979 000	1 528 000	585 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 043 000	2 019 000	2 509 000	2 491 000
Creditors	2 000	2 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	3 000	3 000	3 000	3 000
Total Equity and Debt	4 129 000	4 002 000	4 041 000	3 080 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,95 %	22,79 %	61,71 %	71,45 %
Debt-to-Equity Ratio	0,98	1,02	1,64	4,26
Operating Profit Margin	-	-	-	-
Current Ratio	1 376,33	1 334	1 347	1 026,67
Quick Ratio	1 376,33	1 334	1 347	1 026,67
Equity Ratio	0,5	0,49	0,38	0,19
Gross Profit Margin	-	-	-	-