MUNKERUDKLEIVA AS

1164 OSLO

Finances

Share Ownership

Return on Equity

7,01 %

Current Ratio

0,29

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 917 000	1 932 000	1 802 000	1 741 000
Net Income	1 052 000	1 126 000	1 007 000	1 041 000
Total Assets	20 743 000	20 817 000	20 757 000	20 808 000
Total Equity	15 002 000	15 002 000	15 002 000	15 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 917 000	1 932 000	1 802 000	1 741 000
Expenditure	578 000	498 000	525 000	427 000
Operating Profit	1 339 000	1 434 000	1 277 000	1 315 000
Financial Income	10 000	10 000	14 000	21 000
Financial Costs	0	0	0	1 000
Financial Balance	10 000	10 000	14 000	20 000
Earnings Before Tax	1 349 000	1 444 000	1 291 000	1 335 000
Tax	297 000	318 000	284 000	294 000
Net Income	1 052 000	1 126 000	1 007 000	1 041 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 328 000	20 227 000	20 127 000	20 703 000
Total Current Assets	414 000	590 000	631 000	105 000
Total Assets	20 743 000	20 817 000	20 757 000	20 808 000
Total Retained Equity	0	0	0	0
Total Equity	15 002 000	15 002 000	15 002 000	15 002 000
Total Long-Term Debt	4 326 000	4 326 000	4 321 000	4 327 000
Total Current Debt	1 414 000	1 489 000	1 434 000	1 479 000
Total Equity and Debt	20 743 000	20 817 000	20 757 000	20 808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 917 000	1 932 000	1 802 000	1 741 000
Revenue	1 917 000	1 932 000	1 802 000	1 741 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	578 000	498 000	525 000	427 000
Operating Profit	1 339 000	1 434 000	1 277 000	1 315 000
Financial Income	10 000	10 000	14 000	21 000
Financial Costs	0	0	0	1 000
Financial Balance	10 000	10 000	14 000	20 000
Dividends	0	0	0	0
Net Income	1 052 000	1 126 000	1 007 000	1 041 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 700 000	19 700 000	19 700 000	19 700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 700 000	19 700 000	19 700 000	19 700 000
Total Fiancial Fixed Assets	628 000	527 000	427 000	1 003 000
Total Fixed Assets	20 328 000	20 227 000	20 127 000	20 703 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	337 000	528 000	581 000	79 000
Total Current Assets	414 000	590 000	631 000	105 000
Total Assets	20 743 000	20 817 000	20 757 000	20 808 000
Total Equity	15 002 000	15 002 000	15 002 000	15 002 000
Short-Term Group Debt	1 170 000	1 204 000	1 113 000	1 164 000
Total Long-Term Debt	4 326 000	4 326 000	4 321 000	4 327 000
Creditors	5 000	10 000	20 000	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	40 000	117 000	106 000
Total Current Debt	1 414 000	1 489 000	1 434 000	1 479 000
Total Equity and Debt	20 743 000	20 817 000	20 757 000	20 808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,01 %	7,51 %	6,71 %	6,94 %
Debt-to-Equity Ratio	0,29	0,29	0,29	0,29
Operating Profit Margin	69,85 %	74,22 %	70,87 %	75,53 %
Current Ratio	0,29	0,4	0,44	0,07
Quick Ratio	0,29	0,4	0,44	0,07
Equity Ratio	0,72	0,72	0,72	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %