FINNLANDSNES EIENDOM AS

9311 BRØSTADBOTN

Finances

Share Ownership

Return on Equity

1,98 %

Current Ratio

0,17

Debt-to-Equity Ratio

4,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 203 000	1 232 000	1 544 000	1 400 000
Net Income	25 000	284 000	405 000	104 000
Total Assets	8 042 000	8 628 000	8 726 000	8 665 000
Total Equity	1 264 000	1 239 000	956 000	551 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 203 000	1 232 000	1 544 000	1 400 000
Expenditure	909 000	636 000	730 000	921 000
Operating Profit	294 000	595 000	814 000	480 000
Financial Income	0	0	0	0
Financial Costs	263 000	232 000	294 000	346 000
Financial Balance	−263 000	−232 000	−294 000	−346 000
Earnings Before Tax	31 000	364 000	519 000	134 000
Tax	7 000	80 000	114 000	30 000
Net Income	25 000	284 000	405 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 946 000	8 239 000	7 600 000	7 873 000
Total Current Assets	96 000	389 000	1 127 000	792 000
Total Assets	8 042 000	8 628 000	8 726 000	8 665 000
Total Retained Equity	964 000	939 000	656 000	251 000
Total Equity	1 264 000	1 239 000	956 000	551 000
Total Long-Term Debt	6 198 000	6 731 000	6 903 000	7 098 000
Total Current Debt	580 000	657 000	868 000	1 017 000
Total Equity and Debt	8 042 000	8 628 000	8 726 000	8 665 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 203 000	1 232 000	1 377 000	1 400 000
Other Income	0	0	166 000	0
Revenue	1 203 000	1 232 000	1 544 000	1 400 000
Cost of Goods Sold	23 000	0	0	261 000
Salary Costs	0	−1 000	42 000	−5 000
Depreciation	488 000	357 000	376 000	359 000
Impairment	0	0	0	0
Expenditure	909 000	636 000	730 000	921 000
Operating Profit	294 000	595 000	814 000	480 000
Financial Income	0	0	0	0
Financial Costs	263 000	232 000	294 000	346 000
Financial Balance	−263 000	−232 000	−294 000	−346 000
Dividends	0	0	0	0
Net Income	25 000	284 000	405 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 212 000	5 372 000	6 771 000	6 625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 734 000	111 000	598 000	987 000
Total Tangible Assets	7 946 000	8 239 000	7 600 000	7 873 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 946 000	8 239 000	7 600 000	7 873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	104 000	566 000	270 000
Total Current Assets	96 000	389 000	1 127 000	792 000
Total Assets	8 042 000	8 628 000	8 726 000	8 665 000
Total Equity	1 264 000	1 239 000	956 000	551 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 198 000	6 731 000	6 903 000	7 098 000
Creditors	341 000	353 000	415 000	493 000
Unpaid Taxes	26 000	0	27 000	2 000
Dividends	0	0	0	0
Other Current Debt	186 000	231 000	388 000	522 000
Total Current Debt	580 000	657 000	868 000	1 017 000
Total Equity and Debt	8 042 000	8 628 000	8 726 000	8 665 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,98 %	22,92 %	42,36 %	18,87 %
Debt-to-Equity Ratio	4,9	5,43	7,22	12,88
Operating Profit Margin	24,44 %	48,3 %	52,72 %	34,29 %
Current Ratio	0,17	0,59	1,3	0,78
Quick Ratio	0,17	0,59	1,3	0,78
Equity Ratio	0,16	0,14	0,11	0,06
Gross Profit Margin	98,09 %	100 %	100 %	81,36 %