NUVVOS PANORAMA INVEST AS

9730 KARASJOK

Finances

Share Ownership

Return on Equity

0,23 %

Current Ratio

0,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	329 000	0	0	0
Net Income	5 000	−371 000	−312 000	−285 000
Total Assets	2 347 000	6 148 000	5 537 000	3 915 000
Total Equity	2 146 000	2 141 000	2 512 000	1 574 000

Income (NOK)	2022	2021	2020	2019
Revenue	329 000	0	0	0
Expenditure	144 000	237 000	232 000	212 000
Operating Profit	186 000	−237 000	−232 000	−212 000
Financial Income	0	0	0	0
Financial Costs	180 000	239 000	168 000	153 000
Financial Balance	−180 000	−239 000	−168 000	−153 000
Earnings Before Tax	6 000	−475 000	−400 000	−365 000
Tax	1 000	−105 000	−88 000	−80 000
Net Income	5 000	−371 000	−312 000	−285 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 250 000	5 893 000	5 089 000	3 737 000
Total Current Assets	97 000	255 000	448 000	178 000
Total Assets	2 347 000	6 148 000	5 537 000	3 915 000
Total Retained Equity	−1 254 000	−1 259 000	−888 000	−576 000
Total Equity	2 146 000	2 141 000	2 512 000	1 574 000
Total Long-Term Debt	0	4 000 000	3 000 000	2 329 000
Total Current Debt	201 000	7 000	25 000	12 000
Total Equity and Debt	2 347 000	6 148 000	5 537 000	3 915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	0	0	0
Other Income	300 000	0	0	0
Revenue	329 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	8 000	6 000	28 000
Depreciation	10 000	14 000	9 000	4 000
Impairment	0	0	0	0
Expenditure	144 000	237 000	232 000	212 000
Operating Profit	186 000	−237 000	−232 000	−212 000
Financial Income	0	0	0	0
Financial Costs	180 000	239 000	168 000	153 000
Financial Balance	−180 000	−239 000	−168 000	−153 000
Dividends	0	0	0	0
Net Income	5 000	−371 000	−312 000	−285 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	351 000	352 000	247 000	159 000
Real Eastate	1 895 000	5 527 000	4 814 000	3 559 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	14 000	28 000	19 000
Total Tangible Assets	1 899 000	5 541 000	4 842 000	3 578 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 250 000	5 893 000	5 089 000	3 737 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	238 000	448 000	178 000
Total Current Assets	97 000	255 000	448 000	178 000
Total Assets	2 347 000	6 148 000	5 537 000	3 915 000
Total Equity	2 146 000	2 141 000	2 512 000	1 574 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000 000	3 000 000	2 329 000
Creditors	1 000	2 000	23 000	6 000
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	200 000	4 000	0	6 000
Total Current Debt	201 000	7 000	25 000	12 000
Total Equity and Debt	2 347 000	6 148 000	5 537 000	3 915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,23 %	−17,33 %	−12,42 %	−18,11 %
Debt-to-Equity Ratio	0	1,87	1,19	1,48
Operating Profit Margin	56,53 %	-	-	-
Current Ratio	0,48	36,43	17,92	14,83
Quick Ratio	0,48	36,43	17,92	14,83
Equity Ratio	0,91	0,35	0,45	0,4
Gross Profit Margin	100 %	-	-	-