company

M4 EIENDOM AS

3236 SANDEFJORD

Finances

Share Ownership

Return on Equity

18,6 %

Current Ratio

2,21

Debt-to-Equity Ratio

9,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	300 000
Net Income	45 000	70 000	71 000	61 000
Total Assets	2 838 000	2 882 000	2 843 000	2 773 000
Total Equity	242 000	197 000	127 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	300 000
Expenditure	148 000	144 000	128 000	137 000
Operating Profit	152 000	156 000	172 000	163 000
Financial Income	0	0	0	0
Financial Costs	86 000	66 000	81 000	94 000
Financial Balance	−86 000	−66 000	−81 000	−94 000
Earnings Before Tax	67 000	90 000	91 000	69 000
Tax	21 000	21 000	20 000	7 000
Net Income	45 000	70 000	71 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 275 000	2 378 000	2 482 000	2 586 000
Total Current Assets	564 000	504 000	361 000	187 000
Total Assets	2 838 000	2 882 000	2 843 000	2 773 000
Total Retained Equity	212 000	167 000	97 000	26 000
Total Equity	242 000	197 000	127 000	56 000
Total Long-Term Debt	2 342 000	2 426 000	2 526 000	2 620 000
Total Current Debt	255 000	260 000	190 000	97 000
Total Equity and Debt	2 838 000	2 882 000	2 843 000	2 773 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	300 000	300 000	300 000
Revenue	300 000	300 000	300 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	104 000	104 000	104 000	104 000
Impairment	0	0	0	0
Expenditure	148 000	144 000	128 000	137 000
Operating Profit	152 000	156 000	172 000	163 000
Financial Income	0	0	0	0
Financial Costs	86 000	66 000	81 000	94 000
Financial Balance	−86 000	−66 000	−81 000	−94 000
Dividends	0	0	0	0
Net Income	45 000	70 000	71 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 275 000	2 378 000	2 482 000	2 586 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 275 000	2 378 000	2 482 000	2 586 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 275 000	2 378 000	2 482 000	2 586 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	566 000	504 000	358 000	184 000
Total Current Assets	564 000	504 000	361 000	187 000
Total Assets	2 838 000	2 882 000	2 843 000	2 773 000
Total Equity	242 000	197 000	127 000	56 000
Short-Term Group Debt	142 000	142 000	72 000	0
Total Long-Term Debt	2 342 000	2 426 000	2 526 000	2 620 000
Creditors	0	0	0	4 000
Unpaid Taxes	66 000	67 000	70 000	68 000
Dividends	0	0	0	0
Other Current Debt	25 000	25 000	25 000	25 000
Total Current Debt	255 000	260 000	190 000	97 000
Total Equity and Debt	2 838 000	2 882 000	2 843 000	2 773 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,6 %	35,53 %	55,91 %	108,93 %
Debt-to-Equity Ratio	9,68	12,31	19,89	46,79
Operating Profit Margin	50,67 %	52 %	57,33 %	54,33 %
Current Ratio	2,21	1,94	1,9	1,93
Quick Ratio	2,21	1,94	1,9	1,93
Equity Ratio	0,09	0,07	0,04	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English