company

JOBCOACH

1624 GRESSVIK

Finances

Share Ownership

Return on Equity

−43,64 %

Current Ratio

−1,82

Debt-to-Equity Ratio

1,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	157 000	608 000	523 000	984 000
Net Income	−24 000	5 000	−1 000	5 000
Total Assets	100 000	32 000	17 000	214 000
Total Equity	55 000	79 000	74 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	157 000	608 000	523 000	984 000
Expenditure	181 000	603 000	524 000	977 000
Operating Profit	−24 000	6 000	−1 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−24 000	6 000	−1 000	7 000
Tax	0	1 000	0	2 000
Net Income	−24 000	5 000	−1 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	36 000	9 000	14 000
Total Current Assets	100 000	−3 000	7 000	199 000
Total Assets	100 000	32 000	17 000	214 000
Total Retained Equity	55 000	79 000	74 000	75 000
Total Equity	55 000	79 000	74 000	75 000
Total Long-Term Debt	100 000	0	0	63 000
Total Current Debt	−55 000	−47 000	−58 000	75 000
Total Equity and Debt	100 000	32 000	17 000	214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	157 000	608 000	523 000	984 000
Other Income	0	0	0	0
Revenue	157 000	608 000	523 000	984 000
Cost of Goods Sold	31 000	72 000	60 000	248 000
Salary Costs	114 000	106 000	58 000	63 000
Depreciation	36 000	19 000	5 000	4 000
Impairment	0	0	36 000	0
Expenditure	181 000	603 000	524 000	977 000
Operating Profit	−24 000	6 000	−1 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−24 000	5 000	−1 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	36 000	9 000	14 000
Total Tangible Assets	0	36 000	9 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	36 000	9 000	14 000
Stock	0	0	0	0
Total Investments	128 000	0	0	36 000
Cash, Bank	1 000	21 000	7 000	97 000
Total Current Assets	100 000	−3 000	7 000	199 000
Total Assets	100 000	32 000	17 000	214 000
Total Equity	55 000	79 000	74 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	0	0	63 000
Creditors	−40 000	−40 000	−66 000	15 000
Unpaid Taxes	0	8 000	−1 000	17 000
Dividends	0	0	0	0
Other Current Debt	−15 000	−15 000	10 000	39 000
Total Current Debt	−55 000	−47 000	−58 000	75 000
Total Equity and Debt	100 000	32 000	17 000	214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,64 %	6,33 %	−1,35 %	6,67 %
Debt-to-Equity Ratio	1,82	0	0	0,84
Operating Profit Margin	−15,29 %	0,99 %	−0,19 %	0,71 %
Current Ratio	−1,82	0,06	−0,12	2,65
Quick Ratio	−1,82	0,06	−0,12	2,65
Equity Ratio	0,55	2,47	4,35	0,35
Gross Profit Margin	80,25 %	88,16 %	88,53 %	74,8 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English