MALERFIRMA HEINE R OLSEN AS

1719 GREÅKER

Finances

Share Ownership

Return on Equity

64,04 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 136 000	872 000	1 164 000	807 000
Net Income	57 000	−87 000	65 000	45 000
Total Assets	316 000	204 000	316 000	169 000
Total Equity	89 000	32 000	119 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 136 000	872 000	1 164 000	807 000
Expenditure	1 065 000	959 000	1 085 000	762 000
Operating Profit	71 000	−88 000	80 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	71 000	−88 000	80 000	45 000
Tax	13 000	−1 000	14 000	0
Net Income	57 000	−87 000	65 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	30 000	4 000	7 000
Total Current Assets	292 000	173 000	312 000	161 000
Total Assets	316 000	204 000	316 000	169 000
Total Retained Equity	59 000	2 000	89 000	23 000
Total Equity	89 000	32 000	119 000	53 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	227 000	172 000	196 000	115 000
Total Equity and Debt	316 000	204 000	316 000	169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 136 000	872 000	1 164 000	807 000
Other Income	0	0	0	0
Revenue	1 136 000	872 000	1 164 000	807 000
Cost of Goods Sold	214 000	141 000	209 000	91 000
Salary Costs	675 000	602 000	672 000	465 000
Depreciation	6 000	1 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	1 065 000	959 000	1 085 000	762 000
Operating Profit	71 000	−88 000	80 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	57 000	−87 000	65 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	30 000	4 000	7 000
Total Tangible Assets	24 000	30 000	4 000	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	30 000	4 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	292 000	148 000	200 000	141 000
Total Current Assets	292 000	173 000	312 000	161 000
Total Assets	316 000	204 000	316 000	169 000
Total Equity	89 000	32 000	119 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	32 000	15 000	22 000	0
Unpaid Taxes	111 000	90 000	85 000	59 000
Dividends	0	0	0	0
Other Current Debt	71 000	67 000	76 000	56 000
Total Current Debt	227 000	172 000	196 000	115 000
Total Equity and Debt	316 000	204 000	316 000	169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,04 %	−271,88 %	54,62 %	84,91 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	6,25 %	−10,09 %	6,87 %	5,58 %
Current Ratio	1,29	1,01	1,59	1,4
Quick Ratio	1,29	1,01	1,59	1,4
Equity Ratio	0,28	0,16	0,38	0,31
Gross Profit Margin	81,16 %	83,83 %	82,04 %	88,72 %