EINAR MAGNUS BAKKE AS

1168 OSLO

Finances

Return on Equity

−10,3 %

Current Ratio

107,54

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 138 000	1 510 000	911 000	1 552 000
Total Assets	11 211 000	12 753 000	12 280 000	11 901 000
Total Equity	11 051 000	12 689 000	11 679 000	11 268 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	171 000	164 000	156 000	157 000
Operating Profit	−171 000	−164 000	−156 000	−157 000
Financial Income	−868 000	1 614 000	1 060 000	1 772 000
Financial Costs	3 000	−29 000	9 000	79 000
Financial Balance	−871 000	1 643 000	1 051 000	1 693 000
Earnings Before Tax	−1 042 000	1 479 000	894 000	1 537 000
Tax	96 000	−31 000	−17 000	−15 000
Net Income	−1 138 000	1 510 000	911 000	1 552 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	566 000	661 000	912 000	959 000
Total Current Assets	10 646 000	12 093 000	11 368 000	10 942 000
Total Assets	11 211 000	12 753 000	12 280 000	11 901 000
Total Retained Equity	10 851 000	12 489 000	11 479 000	11 068 000
Total Equity	11 051 000	12 689 000	11 679 000	11 268 000
Total Long-Term Debt	61 000	64 000	95 000	119 000
Total Current Debt	99 000	0	506 000	515 000
Total Equity and Debt	11 211 000	12 753 000	12 280 000	11 901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	171 000	164 000	156 000	157 000
Operating Profit	−171 000	−164 000	−156 000	−157 000
Financial Income	−868 000	1 614 000	1 060 000	1 772 000
Financial Costs	3 000	−29 000	9 000	79 000
Financial Balance	−871 000	1 643 000	1 051 000	1 693 000
Dividends	500 000	500 000	500 000	500 000
Net Income	−1 138 000	1 510 000	911 000	1 552 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	566 000	661 000	912 000	959 000
Total Fixed Assets	566 000	661 000	912 000	959 000
Stock	0	0	0	0
Total Investments	10 240 000	11 543 000	9 809 000	8 980 000
Cash, Bank	406 000	549 000	920 000	1 961 000
Total Current Assets	10 646 000	12 093 000	11 368 000	10 942 000
Total Assets	11 211 000	12 753 000	12 280 000	11 901 000
Total Equity	11 051 000	12 689 000	11 679 000	11 268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 000	64 000	95 000	119 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	500 000	500 000	500 000
Other Current Debt	0	0	0	0
Total Current Debt	99 000	0	506 000	515 000
Total Equity and Debt	11 211 000	12 753 000	12 280 000	11 901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,3 %	11,9 %	7,8 %	13,77 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	107,54	-	22,47	21,25
Quick Ratio	107,54	-	22,47	21,25
Equity Ratio	0,99	0,99	0,95	0,95
Gross Profit Margin	-	-	-	-