T-R EIENDOM AS

2825 GJØVIK

Finances

Share Ownership

Return on Equity

−132,5 %

Current Ratio

0,72

Debt-to-Equity Ratio

37,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	185 000	189 000	193 000	181 000
Net Income	−53 000	−24 000	−32 000	−50 000
Total Assets	1 566 000	1 694 000	1 809 000	1 919 000
Total Equity	40 000	93 000	117 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	185 000	189 000	193 000	181 000
Expenditure	160 000	152 000	155 000	154 000
Operating Profit	26 000	38 000	38 000	26 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	80 000	63 000	72 000	78 000
Financial Balance	−79 000	−62 000	−71 000	−77 000
Earnings Before Tax	−53 000	−24 000	−32 000	−50 000
Tax	0	0	0	0
Net Income	−53 000	−24 000	−32 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 553 000	1 672 000	1 790 000	1 909 000
Total Current Assets	13 000	22 000	18 000	10 000
Total Assets	1 566 000	1 694 000	1 809 000	1 919 000
Total Retained Equity	−260 000	−207 000	−183 000	−151 000
Total Equity	40 000	93 000	117 000	149 000
Total Long-Term Debt	1 508 000	1 594 000	1 683 000	1 761 000
Total Current Debt	18 000	7 000	9 000	8 000
Total Equity and Debt	1 566 000	1 694 000	1 809 000	1 919 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	21 000	25 000	25 000
Other Income	168 000	168 000	168 000	156 000
Revenue	185 000	189 000	193 000	181 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	119 000	119 000	119 000	119 000
Impairment	0	0	0	0
Expenditure	160 000	152 000	155 000	154 000
Operating Profit	26 000	38 000	38 000	26 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	80 000	63 000	72 000	78 000
Financial Balance	−79 000	−62 000	−71 000	−77 000
Dividends	0	0	0	0
Net Income	−53 000	−24 000	−32 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 553 000	1 672 000	1 790 000	1 909 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 553 000	1 672 000	1 790 000	1 909 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 553 000	1 672 000	1 790 000	1 909 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	22 000	11 000	10 000
Total Current Assets	13 000	22 000	18 000	10 000
Total Assets	1 566 000	1 694 000	1 809 000	1 919 000
Total Equity	40 000	93 000	117 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 508 000	1 594 000	1 683 000	1 761 000
Creditors	4 000	0	0	0
Unpaid Taxes	13 000	7 000	7 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	2 000
Total Current Debt	18 000	7 000	9 000	8 000
Total Equity and Debt	1 566 000	1 694 000	1 809 000	1 919 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−132,5 %	−25,81 %	−27,35 %	−33,56 %
Debt-to-Equity Ratio	37,7	17,14	14,38	11,82
Operating Profit Margin	14,05 %	20,11 %	19,69 %	14,36 %
Current Ratio	0,72	3,14	2	1,25
Quick Ratio	0,72	3,14	2	1,25
Equity Ratio	0,03	0,05	0,06	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %