EUROBYGG STOKKE AS

0661 OSLO

Finances

Share Ownership

Return on Equity

18,78 %

Current Ratio

Debt-to-Equity Ratio

9,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 788 000	1 777 000	1 590 000	1 278 000
Net Income	340 000	371 000	435 000	172 000
Total Assets	19 759 000	22 405 000	21 140 000	22 455 000
Total Equity	1 810 000	1 469 000	1 180 000	850 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 788 000	1 777 000	1 590 000	1 278 000
Expenditure	502 000	533 000	528 000	485 000
Operating Profit	1 286 000	1 245 000	1 062 000	794 000
Financial Income	151 000	106 000	12 000	0
Financial Costs	1 001 000	876 000	516 000	573 000
Financial Balance	−850 000	−770 000	−504 000	−573 000
Earnings Before Tax	436 000	476 000	558 000	220 000
Tax	96 000	105 000	123 000	48 000
Net Income	340 000	371 000	435 000	172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 759 000	19 788 000	20 101 000	20 413 000
Total Current Assets	0	2 616 000	1 039 000	2 042 000
Total Assets	19 759 000	22 405 000	21 140 000	22 455 000
Total Retained Equity	1 355 000	1 014 000	725 000	395 000
Total Equity	1 810 000	1 469 000	1 180 000	850 000
Total Long-Term Debt	17 673 000	20 741 000	19 649 000	21 590 000
Total Current Debt	277 000	194 000	311 000	15 000
Total Equity and Debt	19 759 000	22 405 000	21 140 000	22 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 278 000
Other Income	1 788 000	1 777 000	1 590 000	0
Revenue	1 788 000	1 777 000	1 590 000	1 278 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	315 000	313 000	313 000	394 000
Impairment	0	0	0	0
Expenditure	502 000	533 000	528 000	485 000
Operating Profit	1 286 000	1 245 000	1 062 000	794 000
Financial Income	151 000	106 000	12 000	0
Financial Costs	1 001 000	876 000	516 000	573 000
Financial Balance	−850 000	−770 000	−504 000	−573 000
Dividends	0	0	0	0
Net Income	340 000	371 000	435 000	172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 759 000	19 788 000	20 101 000	20 413 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 759 000	19 788 000	20 101 000	20 413 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 759 000	19 788 000	20 101 000	20 413 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 616 000	926 000	0
Total Current Assets	0	2 616 000	1 039 000	2 042 000
Total Assets	19 759 000	22 405 000	21 140 000	22 455 000
Total Equity	1 810 000	1 469 000	1 180 000	850 000
Short-Term Group Debt	0	105 000	135 000	0
Total Long-Term Debt	17 673 000	20 741 000	19 649 000	21 590 000
Creditors	143 000	17 000	176 000	15 000
Unpaid Taxes	80 000	73 000	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	0	0	0
Total Current Debt	277 000	194 000	311 000	15 000
Total Equity and Debt	19 759 000	22 405 000	21 140 000	22 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,78 %	25,26 %	36,86 %	20,24 %
Debt-to-Equity Ratio	9,76	14,12	16,65	25,4
Operating Profit Margin	71,92 %	70,06 %	66,79 %	62,13 %
Current Ratio	0	13,48	3,34	136,13
Quick Ratio	0	13,48	3,34	136,13
Equity Ratio	0,09	0,07	0,06	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %