G. T. EIENDOM AS

7024 TRONDHEIM

Finances

Share Ownership

Return on Equity

−3,9 %

Current Ratio

Debt-to-Equity Ratio

3,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	82 000	111 000	108 000	94 000
Net Income	−18 000	−22 000	17 000	−13 000
Total Assets	2 134 000	2 120 000	2 130 000	2 127 000
Total Equity	461 000	479 000	501 000	484 000

Income (NOK)	2022	2021	2020	2019
Revenue	82 000	111 000	108 000	94 000
Expenditure	80 000	115 000	67 000	80 000
Operating Profit	2 000	−4 000	41 000	13 000
Financial Income	0	0	0	0
Financial Costs	20 000	18 000	22 000	26 000
Financial Balance	−20 000	−18 000	−22 000	−26 000
Earnings Before Tax	−18 000	−22 000	19 000	−13 000
Tax	0	0	1 000	0
Net Income	−18 000	−22 000	17 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 120 000	2 120 000	2 120 000	2 120 000
Total Current Assets	14 000	0	11 000	7 000
Total Assets	2 134 000	2 120 000	2 130 000	2 127 000
Total Retained Equity	410 000	428 000	450 000	433 000
Total Equity	461 000	479 000	501 000	484 000
Total Long-Term Debt	1 671 000	1 642 000	1 627 000	1 644 000
Total Current Debt	2 000	−1 000	2 000	−1 000
Total Equity and Debt	2 134 000	2 120 000	2 130 000	2 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	82 000	111 000	108 000	94 000
Revenue	82 000	111 000	108 000	94 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	115 000	67 000	80 000
Operating Profit	2 000	−4 000	41 000	13 000
Financial Income	0	0	0	0
Financial Costs	20 000	18 000	22 000	26 000
Financial Balance	−20 000	−18 000	−22 000	−26 000
Dividends	0	0	0	0
Net Income	−18 000	−22 000	17 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 120 000	2 120 000	2 120 000	2 120 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 120 000	2 120 000	2 120 000	2 120 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 120 000	2 120 000	2 120 000	2 120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	0	11 000	7 000
Total Current Assets	14 000	0	11 000	7 000
Total Assets	2 134 000	2 120 000	2 130 000	2 127 000
Total Equity	461 000	479 000	501 000	484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 671 000	1 642 000	1 627 000	1 644 000
Creditors	0	−2 000	0	−2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	1 000	1 000
Total Current Debt	2 000	−1 000	2 000	−1 000
Total Equity and Debt	2 134 000	2 120 000	2 130 000	2 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,9 %	−4,59 %	3,39 %	−2,69 %
Debt-to-Equity Ratio	3,62	3,43	3,25	3,4
Operating Profit Margin	2,44 %	−3,6 %	37,96 %	13,83 %
Current Ratio	7	−0	5,5	−7
Quick Ratio	7	−0	5,5	−7
Equity Ratio	0,22	0,23	0,24	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %