company

SAMEIET STADIONKVARTALET 2

3403 LIER

Finances

Share Ownership

Return on Equity

18,91 %

Current Ratio

2,49

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 191 000	1 008 000	923 000	899 000
Net Income	222 000	97 000	222 000	176 000
Total Assets	1 960 000	1 172 000	1 407 000	879 000
Total Equity	1 174 000	951 000	854 000	633 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 191 000	1 008 000	923 000	899 000
Expenditure	983 000	913 000	702 000	729 000
Operating Profit	209 000	96 000	220 000	171 000
Financial Income	14 000	2 000	1 000	6 000
Financial Costs	0	1 000	0	0
Financial Balance	14 000	1 000	1 000	6 000
Earnings Before Tax	222 000	97 000	222 000	176 000
Tax	0	0	0	0
Net Income	222 000	97 000	222 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 960 000	1 172 000	1 407 000	879 000
Total Assets	1 960 000	1 172 000	1 407 000	879 000
Total Retained Equity	1 174 000	951 000	854 000	633 000
Total Equity	1 174 000	951 000	854 000	633 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	786 000	221 000	553 000	246 000
Total Equity and Debt	1 960 000	1 172 000	1 407 000	879 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 157 000	991 000	0	0
Other Income	34 000	17 000	923 000	899 000
Revenue	1 191 000	1 008 000	923 000	899 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	63 000	59 000	53 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	983 000	913 000	702 000	729 000
Operating Profit	209 000	96 000	220 000	171 000
Financial Income	14 000	2 000	1 000	6 000
Financial Costs	0	1 000	0	0
Financial Balance	14 000	1 000	1 000	6 000
Dividends	0	0	0	0
Net Income	222 000	97 000	222 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 373 000	1 069 000	145 000	686 000
Total Current Assets	1 960 000	1 172 000	1 407 000	879 000
Total Assets	1 960 000	1 172 000	1 407 000	879 000
Total Equity	1 174 000	951 000	854 000	633 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	212 000	279 000	14 000	72 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	574 000	−59 000	539 000	174 000
Total Current Debt	786 000	221 000	553 000	246 000
Total Equity and Debt	1 960 000	1 172 000	1 407 000	879 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,91 %	10,2 %	26 %	27,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,55 %	9,52 %	23,84 %	19,02 %
Current Ratio	2,49	5,3	2,54	3,57
Quick Ratio	2,49	5,3	2,54	3,57
Equity Ratio	0,6	0,81	0,61	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English