company

BJERKEJORDET V SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

172,88 %

Current Ratio

1,86

Debt-to-Equity Ratio

−1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 216 000	1 058 000	1 014 000	1 014 000
Net Income	−816 000	−172 000	96 000	−11 000
Total Assets	262 000	480 000	555 000	572 000
Total Equity	−472 000	344 000	516 000	419 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 216 000	1 058 000	1 014 000	1 014 000
Expenditure	2 025 000	1 230 000	919 000	1 029 000
Operating Profit	−810 000	−173 000	94 000	−15 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	8 000	0	0	0
Financial Balance	−5 000	1 000	2 000	4 000
Earnings Before Tax	−816 000	−172 000	96 000	−11 000
Tax	0	0	0	0
Net Income	−816 000	−172 000	96 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	262 000	480 000	555 000	572 000
Total Assets	262 000	480 000	555 000	572 000
Total Retained Equity	−472 000	344 000	516 000	419 000
Total Equity	−472 000	344 000	516 000	419 000
Total Long-Term Debt	593 000	0	0	0
Total Current Debt	141 000	136 000	39 000	152 000
Total Equity and Debt	262 000	480 000	555 000	572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 216 000	1 058 000	1 014 000	1 014 000
Revenue	1 216 000	1 058 000	1 014 000	1 014 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	68 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 025 000	1 230 000	919 000	1 029 000
Operating Profit	−810 000	−173 000	94 000	−15 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	8 000	0	0	0
Financial Balance	−5 000	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	−816 000	−172 000	96 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	259 000	454 000	550 000	521 000
Total Current Assets	262 000	480 000	555 000	572 000
Total Assets	262 000	480 000	555 000	572 000
Total Equity	−472 000	344 000	516 000	419 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	593 000	0	0	0
Creditors	83 000	123 000	2 000	144 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	14 000	37 000	8 000
Total Current Debt	141 000	136 000	39 000	152 000
Total Equity and Debt	262 000	480 000	555 000	572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	172,88 %	−50 %	18,6 %	−2,63 %
Debt-to-Equity Ratio	−1,26	0	0	0
Operating Profit Margin	−66,61 %	−16,35 %	9,27 %	−1,48 %
Current Ratio	1,86	3,53	14,23	3,76
Quick Ratio	1,86	3,53	14,23	3,76
Equity Ratio	−1,8	0,72	0,93	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English