LAMPETT AS

3420 LIERSKOGEN

Finances

Share Ownership

Return on Equity

18,42 %

Current Ratio

1,82

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 511 000	6 405 000	4 551 000	6 231 000
Net Income	140 000	814 000	581 000	786 000
Total Assets	1 990 000	3 308 000	3 572 000	2 899 000
Total Equity	760 000	620 000	705 000	1 324 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 511 000	6 405 000	4 551 000	6 231 000
Expenditure	4 290 000	5 329 000	3 788 000	5 221 000
Operating Profit	221 000	1 076 000	763 000	1 010 000
Financial Income	0	0	0	0
Financial Costs	23 000	31 000	18 000	3 000
Financial Balance	−23 000	−31 000	−18 000	−3 000
Earnings Before Tax	199 000	1 045 000	745 000	1 008 000
Tax	59 000	231 000	164 000	222 000
Net Income	140 000	814 000	581 000	786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	275 000	571 000	881 000	560 000
Total Current Assets	1 715 000	2 738 000	2 691 000	2 339 000
Total Assets	1 990 000	3 308 000	3 572 000	2 899 000
Total Retained Equity	730 000	590 000	675 000	1 294 000
Total Equity	760 000	620 000	705 000	1 324 000
Total Long-Term Debt	289 000	415 000	541 000	34 000
Total Current Debt	941 000	2 274 000	2 325 000	1 541 000
Total Equity and Debt	1 990 000	3 308 000	3 572 000	2 899 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 511 000	6 405 000	4 551 000	6 231 000
Other Income	0	0	0	0
Revenue	4 511 000	6 405 000	4 551 000	6 231 000
Cost of Goods Sold	493 000	1 376 000	772 000	1 492 000
Salary Costs	3 046 000	3 047 000	2 197 000	2 504 000
Depreciation	295 000	311 000	263 000	15 000
Impairment	0	0	0	0
Expenditure	4 290 000	5 329 000	3 788 000	5 221 000
Operating Profit	221 000	1 076 000	763 000	1 010 000
Financial Income	0	0	0	0
Financial Costs	23 000	31 000	18 000	3 000
Financial Balance	−23 000	−31 000	−18 000	−3 000
Dividends	0	900 000	1 200 000	0
Net Income	140 000	814 000	581 000	786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	271 000	567 000	877 000	541 000
Total Tangible Assets	271 000	567 000	877 000	541 000
Total Fiancial Fixed Assets	4 000	4 000	4 000	19 000
Total Fixed Assets	275 000	571 000	881 000	560 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	479 000	1 890 000	1 054 000	1 482 000
Total Current Assets	1 715 000	2 738 000	2 691 000	2 339 000
Total Assets	1 990 000	3 308 000	3 572 000	2 899 000
Total Equity	760 000	620 000	705 000	1 324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	289 000	415 000	541 000	34 000
Creditors	56 000	150 000	198 000	790 000
Unpaid Taxes	546 000	670 000	556 000	306 000
Dividends	0	900 000	1 200 000	0
Other Current Debt	262 000	300 000	214 000	256 000
Total Current Debt	941 000	2 274 000	2 325 000	1 541 000
Total Equity and Debt	1 990 000	3 308 000	3 572 000	2 899 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,42 %	131,29 %	82,41 %	59,37 %
Debt-to-Equity Ratio	0,38	0,67	0,77	0,03
Operating Profit Margin	4,9 %	16,8 %	16,77 %	16,21 %
Current Ratio	1,82	1,2	1,16	1,52
Quick Ratio	1,82	1,2	1,16	1,52
Equity Ratio	0,38	0,19	0,2	0,46
Gross Profit Margin	89,07 %	78,52 %	83,04 %	76,06 %