RED DEVILS AS

4513 MANDAL

Finances

Return on Equity

286,96 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	198 000	295 000	145 000	106 000
Total Assets	85 000	85 000	88 000	91 000
Total Equity	69 000	71 000	76 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	5 000	5 000	14 000
Operating Profit	−2 000	−5 000	−5 000	−14 000
Financial Income	200 000	300 000	150 000	120 000
Financial Costs	0	0	0	0
Financial Balance	200 000	300 000	150 000	120 000
Earnings Before Tax	198 000	295 000	145 000	106 000
Tax	0	0	0	0
Net Income	198 000	295 000	145 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	85 000	85 000	88 000	91 000
Total Current Assets	0	0	0	0
Total Assets	85 000	85 000	88 000	91 000
Total Retained Equity	39 000	41 000	46 000	51 000
Total Equity	69 000	71 000	76 000	81 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	14 000	12 000	10 000
Total Equity and Debt	85 000	85 000	88 000	91 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	3 000	3 000	11 000
Impairment	0	0	0	0
Expenditure	2 000	5 000	5 000	14 000
Operating Profit	−2 000	−5 000	−5 000	−14 000
Financial Income	200 000	300 000	150 000	120 000
Financial Costs	0	0	0	0
Financial Balance	200 000	300 000	150 000	120 000
Dividends	200 000	300 000	150 000	120 000
Net Income	198 000	295 000	145 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	3 000	6 000
Total Tangible Assets	0	0	3 000	6 000
Total Fiancial Fixed Assets	85 000	85 000	85 000	85 000
Total Fixed Assets	85 000	85 000	88 000	91 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	85 000	85 000	88 000	91 000
Total Equity	69 000	71 000	76 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	300 000	150 000	120 000
Other Current Debt	16 000	14 000	12 000	10 000
Total Current Debt	16 000	14 000	12 000	10 000
Total Equity and Debt	85 000	85 000	88 000	91 000

Financial indicators	2022	2021	2020	2019
Return on Equity	286,96 %	415,49 %	190,79 %	130,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,81	0,84	0,86	0,89
Gross Profit Margin	-	-	-	-