DAMEDOKTOR AS

0451 OSLO

Finances

Share Ownership

Return on Equity

14,24 %

Current Ratio

7,35

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 266 000	1 211 000	1 070 000	1 150 000
Net Income	187 000	132 000	97 000	106 000
Total Assets	1 555 000	1 291 000	1 181 000	1 059 000
Total Equity	1 313 000	1 126 000	995 000	898 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 266 000	1 211 000	1 070 000	1 150 000
Expenditure	1 023 000	1 039 000	945 000	1 014 000
Operating Profit	242 000	171 000	125 000	136 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	242 000	171 000	125 000	137 000
Tax	58 000	37 000	29 000	30 000
Net Income	187 000	132 000	97 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	11 000	11 000	11 000
Total Current Assets	1 544 000	1 279 000	1 170 000	1 048 000
Total Assets	1 555 000	1 291 000	1 181 000	1 059 000
Total Retained Equity	1 026 000	839 000	708 000	859 000
Total Equity	1 313 000	1 126 000	995 000	898 000
Total Long-Term Debt	31 000	5 000	2 000	2 000
Total Current Debt	210 000	159 000	184 000	158 000
Total Equity and Debt	1 555 000	1 291 000	1 181 000	1 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 266 000	1 211 000	1 070 000	1 147 000
Other Income	0	0	0	3 000
Revenue	1 266 000	1 211 000	1 070 000	1 150 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	919 000	848 000	797 000	857 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 023 000	1 039 000	945 000	1 014 000
Operating Profit	242 000	171 000	125 000	136 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	187 000	132 000	97 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	11 000	11 000	11 000
Total Tangible Assets	11 000	11 000	11 000	11 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	11 000	11 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 371 000	1 056 000	1 057 000	969 000
Total Current Assets	1 544 000	1 279 000	1 170 000	1 048 000
Total Assets	1 555 000	1 291 000	1 181 000	1 059 000
Total Equity	1 313 000	1 126 000	995 000	898 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 000	5 000	2 000	2 000
Creditors	0	0	1 000	0
Unpaid Taxes	66 000	43 000	51 000	11 000
Dividends	0	0	0	0
Other Current Debt	86 000	79 000	103 000	116 000
Total Current Debt	210 000	159 000	184 000	158 000
Total Equity and Debt	1 555 000	1 291 000	1 181 000	1 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,24 %	11,72 %	9,75 %	11,8 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	19,12 %	14,12 %	11,68 %	11,83 %
Current Ratio	7,35	8,04	6,36	6,63
Quick Ratio	7,35	8,04	6,36	6,63
Equity Ratio	0,84	0,87	0,84	0,85
Gross Profit Margin	100 %	100 %	100 %	99,91 %