FJELDBO BOLIGUTVIKLING AS

1820 SPYDEBERG

Finances

Share Ownership

Return on Equity

20,59 %

Current Ratio

25,33

Debt-to-Equity Ratio

7,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	373 000	12 956 000	387 000	357 000
Net Income	154 000	996 000	−255 000	−114 000
Total Assets	6 531 000	9 072 000	8 548 000	7 527 000
Total Equity	748 000	594 000	−402 000	−147 000

Income (NOK)	2022	2021	2020	2019
Revenue	373 000	12 956 000	387 000	357 000
Expenditure	−41 000	11 575 000	214 000	103 000
Operating Profit	414 000	1 381 000	173 000	253 000
Financial Income	1 000	1 000	0	0
Financial Costs	218 000	224 000	381 000	399 000
Financial Balance	−217 000	−223 000	−381 000	−399 000
Earnings Before Tax	198 000	1 158 000	−208 000	−146 000
Tax	44 000	162 000	47 000	−32 000
Net Income	154 000	996 000	−255 000	−114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 518 000	5 518 000	7 379 000	7 425 000
Total Current Assets	1 013 000	3 555 000	1 170 000	102 000
Total Assets	6 531 000	9 072 000	8 548 000	7 527 000
Total Retained Equity	729 000	575 000	−421 000	−166 000
Total Equity	748 000	594 000	−402 000	−147 000
Total Long-Term Debt	5 743 000	5 841 000	7 843 000	7 666 000
Total Current Debt	40 000	2 637 000	1 108 000	8 000
Total Equity and Debt	6 531 000	9 072 000	8 548 000	7 527 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	12 628 000	0	357 000
Other Income	373 000	328 000	387 000	0
Revenue	373 000	12 956 000	387 000	357 000
Cost of Goods Sold	−188 000	11 514 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−41 000	11 575 000	214 000	103 000
Operating Profit	414 000	1 381 000	173 000	253 000
Financial Income	1 000	1 000	0	0
Financial Costs	218 000	224 000	381 000	399 000
Financial Balance	−217 000	−223 000	−381 000	−399 000
Dividends	0	0	0	0
Net Income	154 000	996 000	−255 000	−114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	47 000
Real Eastate	5 518 000	5 518 000	7 379 000	7 379 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 518 000	5 518 000	7 379 000	7 379 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 518 000	5 518 000	7 379 000	7 425 000
Stock	0	0	566 000	0
Total Investments	0	0	0	0
Cash, Bank	985 000	3 530 000	604 000	102 000
Total Current Assets	1 013 000	3 555 000	1 170 000	102 000
Total Assets	6 531 000	9 072 000	8 548 000	7 527 000
Total Equity	748 000	594 000	−402 000	−147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 743 000	5 841 000	7 843 000	7 666 000
Creditors	−4 000	991 000	458 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 484 000	650 000	1 000
Total Current Debt	40 000	2 637 000	1 108 000	8 000
Total Equity and Debt	6 531 000	9 072 000	8 548 000	7 527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,59 %	167,68 %	63,43 %	77,55 %
Debt-to-Equity Ratio	7,68	9,83	−19,51	−52,15
Operating Profit Margin	110,99 %	10,66 %	44,7 %	70,87 %
Current Ratio	25,33	1,35	1,06	12,75
Quick Ratio	25,33	1,35	2,16	12,75
Equity Ratio	0,11	0,07	−0,05	−0,02
Gross Profit Margin	150,4 %	11,13 %	100 %	100 %