BIG SPOON ANIMATION AS

9803 VADSØ

Finances

Share Ownership

Return on Equity

94,02 %

Current Ratio

0,93

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	166 000	69 000	351 000	481 000
Net Income	−173 000	−69 000	19 000	1 000
Total Assets	2 683 000	2 906 000	271 000	73 000
Total Equity	−184 000	−12 000	57 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	166 000	69 000	351 000	481 000
Expenditure	335 000	137 000	327 000	479 000
Operating Profit	−169 000	−69 000	24 000	2 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Earnings Before Tax	−173 000	−69 000	24 000	1 000
Tax	0	0	5 000	0
Net Income	−173 000	−69 000	19 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	39 000	0	0
Total Current Assets	2 662 000	2 867 000	271 000	73 000
Total Assets	2 683 000	2 906 000	271 000	73 000
Total Retained Equity	−214 000	−42 000	27 000	8 000
Total Equity	−184 000	−12 000	57 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 867 000	2 918 000	214 000	34 000
Total Equity and Debt	2 683 000	2 906 000	271 000	73 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	166 000	69 000	17 000	245 000
Other Income	0	0	334 000	236 000
Revenue	166 000	69 000	351 000	481 000
Cost of Goods Sold	0	0	161 000	277 000
Salary Costs	127 000	0	106 000	143 000
Depreciation	18 000	14 000	0	0
Impairment	0	0	0	0
Expenditure	335 000	137 000	327 000	479 000
Operating Profit	−169 000	−69 000	24 000	2 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Dividends	0	0	0	0
Net Income	−173 000	−69 000	19 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	39 000	0	0
Total Tangible Assets	21 000	39 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	39 000	0	0
Stock	2 236 000	1 248 000	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	717 000	257 000	7 000
Total Current Assets	2 662 000	2 867 000	271 000	73 000
Total Assets	2 683 000	2 906 000	271 000	73 000
Total Equity	−184 000	−12 000	57 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	2 000	15 000
Unpaid Taxes	2 000	28 000	6 000	2 000
Dividends	0	0	0	0
Other Current Debt	2 866 000	2 889 000	202 000	18 000
Total Current Debt	2 867 000	2 918 000	214 000	34 000
Total Equity and Debt	2 683 000	2 906 000	271 000	73 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,02 %	575 %	33,33 %	2,63 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−101,81 %	−100 %	6,84 %	0,42 %
Current Ratio	0,93	0,98	1,27	2,15
Quick Ratio	4,22	1,72	1,27	2,15
Equity Ratio	−0,07	−0	0,21	0,52
Gross Profit Margin	100 %	100 %	54,13 %	42,41 %