OPULENT PROPERTY INVESTORS II AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

70,01 %

Current Ratio

0,56

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	4 410 000	0	0	0
Net Income	3 368 000	−92 000	165 000	238 000
Total Assets	14 195 000	13 736 000	13 896 000	13 711 000
Total Equity	4 811 000	13 736 000	13 827 000	13 662 000

Income (NOK)	2021	2020	2019	2018
Revenue	4 410 000	0	0	0
Expenditure	28 000	27 000	17 000	26 000
Operating Profit	4 382 000	−27 000	−17 000	−26 000
Financial Income	211 000	48 000	203 000	264 000
Financial Costs	218 000	133 000	0	−1 000
Financial Balance	−7 000	−85 000	203 000	265 000
Earnings Before Tax	4 375 000	−112 000	186 000	238 000
Tax	1 006 000	−21 000	21 000	0
Net Income	3 368 000	−92 000	165 000	238 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	8 959 000	13 661 000	13 889 000	13 686 000
Total Current Assets	5 235 000	75 000	7 000	25 000
Total Assets	14 195 000	13 736 000	13 896 000	13 711 000
Total Retained Equity	3 432 000	311 000	403 000	238 000
Total Equity	4 811 000	13 736 000	13 827 000	13 662 000
Total Long-Term Debt	0	0	21 000	0
Total Current Debt	9 384 000	1 000	48 000	49 000
Total Equity and Debt	14 195 000	13 736 000	13 896 000	13 711 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	4 410 000	0	0	0
Other Income	0	0	0	0
Revenue	4 410 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	27 000	17 000	26 000
Operating Profit	4 382 000	−27 000	−17 000	−26 000
Financial Income	211 000	48 000	203 000	264 000
Financial Costs	218 000	133 000	0	−1 000
Financial Balance	−7 000	−85 000	203 000	265 000
Dividends	0	0	0	0
Net Income	3 368 000	−92 000	165 000	238 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 959 000	13 661 000	13 889 000	13 686 000
Total Fixed Assets	8 959 000	13 661 000	13 889 000	13 686 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	599 000	3 000	7 000	25 000
Total Current Assets	5 235 000	75 000	7 000	25 000
Total Assets	14 195 000	13 736 000	13 896 000	13 711 000
Total Equity	4 811 000	13 736 000	13 827 000	13 662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	21 000	0
Creditors	1 000	1 000	48 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 377 000	0	0	11 000
Total Current Debt	9 384 000	1 000	48 000	49 000
Total Equity and Debt	14 195 000	13 736 000	13 896 000	13 711 000

Financial indicators	2021	2020	2019	2018
Return on Equity	70,01 %	−0,67 %	1,19 %	1,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,37 %	-	-	-
Current Ratio	0,56	75	0,15	0,51
Quick Ratio	0,56	75	0,15	0,51
Equity Ratio	0,34	1	1	1
Gross Profit Margin	100 %	-	-	-