JURIDISKE RÅD OG RETTSHJELP V/RUTH ROSNES

5252 SØREIDGREND

Finances

Share Ownership

Return on Equity

263,64 %

Current Ratio

3,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	91 000	278 000	208 000	326 000
Net Income	29 000	219 000	177 000	287 000
Total Assets	16 000	0	27 000	2 000
Total Equity	11 000	−11 000	27 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	91 000	278 000	208 000	326 000
Expenditure	62 000	59 000	31 000	39 000
Operating Profit	29 000	219 000	177 000	287 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	29 000	219 000	177 000	287 000
Tax	0	0	0	0
Net Income	29 000	219 000	177 000	287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	16 000	0	27 000	2 000
Total Assets	16 000	0	27 000	2 000
Total Retained Equity	11 000	−11 000	27 000	2 000
Total Equity	11 000	−11 000	27 000	2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	11 000	0	0
Total Equity and Debt	16 000	0	27 000	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	91 000	264 000	205 000	326 000
Other Income	0	14 000	4 000	0
Revenue	91 000	278 000	208 000	326 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	59 000	31 000	39 000
Operating Profit	29 000	219 000	177 000	287 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	29 000	219 000	177 000	287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	0	26 000	0
Total Current Assets	16 000	0	27 000	2 000
Total Assets	16 000	0	27 000	2 000
Total Equity	11 000	−11 000	27 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	5 000	11 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	11 000	0	0
Total Equity and Debt	16 000	0	27 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	263,64 %	−1 990,91 %	655,56 %	14 350 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	31,87 %	78,78 %	85,1 %	88,04 %
Current Ratio	3,2	0	-	-
Quick Ratio	3,2	0	-	-
Equity Ratio	0,69	-	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %