SANDBERG BILFORMIDLING AS

1827 HOBØL

Finances

Share Ownership

Return on Equity

−35,33 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 654 000	5 577 000	5 246 000	4 896 000
Net Income	−53 000	44 000	317 000	−439 000
Total Assets	896 000	694 000	1 033 000	664 000
Total Equity	150 000	203 000	160 000	−157 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 654 000	5 577 000	5 246 000	4 896 000
Expenditure	4 705 000	5 529 000	4 904 000	5 330 000
Operating Profit	−52 000	47 000	342 000	−435 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	25 000	4 000
Financial Balance	−1 000	−4 000	−25 000	−4 000
Earnings Before Tax	−53 000	44 000	317 000	−439 000
Tax	0	0	0	0
Net Income	−53 000	44 000	317 000	−439 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 000	197 000	157 000	0
Total Current Assets	741 000	497 000	875 000	664 000
Total Assets	896 000	694 000	1 033 000	664 000
Total Retained Equity	120 000	173 000	130 000	−187 000
Total Equity	150 000	203 000	160 000	−157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	746 000	491 000	873 000	821 000
Total Equity and Debt	896 000	694 000	1 033 000	664 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 654 000	5 571 000	5 238 000	4 898 000
Other Income	0	6 000	8 000	−2 000
Revenue	4 654 000	5 577 000	5 246 000	4 896 000
Cost of Goods Sold	3 363 000	4 301 000	3 958 000	3 928 000
Salary Costs	419 000	370 000	276 000	721 000
Depreciation	42 000	40 000	43 000	0
Impairment	0	0	0	0
Expenditure	4 705 000	5 529 000	4 904 000	5 330 000
Operating Profit	−52 000	47 000	342 000	−435 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	25 000	4 000
Financial Balance	−1 000	−4 000	−25 000	−4 000
Dividends	0	0	0	0
Net Income	−53 000	44 000	317 000	−439 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	155 000	197 000	157 000	0
Total Tangible Assets	155 000	197 000	157 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	155 000	197 000	157 000	0
Stock	642 000	333 000	749 000	581 000
Total Investments	0	0	0	0
Cash, Bank	31 000	73 000	4 000	4 000
Total Current Assets	741 000	497 000	875 000	664 000
Total Assets	896 000	694 000	1 033 000	664 000
Total Equity	150 000	203 000	160 000	−157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	596 000	328 000	702 000	619 000
Unpaid Taxes	22 000	53 000	36 000	138 000
Dividends	0	0	0	0
Other Current Debt	129 000	110 000	135 000	64 000
Total Current Debt	746 000	491 000	873 000	821 000
Total Equity and Debt	896 000	694 000	1 033 000	664 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−35,33 %	21,67 %	198,13 %	279,62 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−1,12 %	0,84 %	6,52 %	−8,88 %
Current Ratio	0,99	1,01	1	0,81
Quick Ratio	7,13	3,15	7,06	2,77
Equity Ratio	0,17	0,29	0,15	−0,24
Gross Profit Margin	27,74 %	22,88 %	24,55 %	19,77 %