SPJOT HOLDING AS

7052 TRONDHEIM

Finances

Return on Equity

45,43 %

Current Ratio

2,98

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 482 000	849 000	608 000	168 000
Total Assets	3 628 000	2 013 000	2 074 000	2 224 000
Total Equity	3 262 000	1 780 000	932 000	324 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	0	0	1 000
Operating Profit	−5 000	0	0	−1 000
Financial Income	1 487 000	849 000	693 000	244 000
Financial Costs	0	0	86 000	75 000
Financial Balance	1 487 000	849 000	607 000	169 000
Earnings Before Tax	1 482 000	849 000	608 000	168 000
Tax	0	0	0	0
Net Income	1 482 000	849 000	608 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 024 000	2 011 000	2 070 000	2 224 000
Total Current Assets	604 000	2 000	4 000	0
Total Assets	3 628 000	2 013 000	2 074 000	2 224 000
Total Retained Equity	3 232 000	1 750 000	902 000	294 000
Total Equity	3 262 000	1 780 000	932 000	324 000
Total Long-Term Debt	163 000	0	0	0
Total Current Debt	203 000	233 000	1 143 000	1 900 000
Total Equity and Debt	3 628 000	2 013 000	2 074 000	2 224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	0	0	1 000
Operating Profit	−5 000	0	0	−1 000
Financial Income	1 487 000	849 000	693 000	244 000
Financial Costs	0	0	86 000	75 000
Financial Balance	1 487 000	849 000	607 000	169 000
Dividends	0	0	0	0
Net Income	1 482 000	849 000	608 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 024 000	2 011 000	2 070 000	2 224 000
Total Fixed Assets	3 024 000	2 011 000	2 070 000	2 224 000
Stock	0	0	0	0
Total Investments	180 000	0	0	0
Cash, Bank	424 000	2 000	4 000	0
Total Current Assets	604 000	2 000	4 000	0
Total Assets	3 628 000	2 013 000	2 074 000	2 224 000
Total Equity	3 262 000	1 780 000	932 000	324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	163 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	203 000	233 000	1 143 000	0
Total Current Debt	203 000	233 000	1 143 000	1 900 000
Total Equity and Debt	3 628 000	2 013 000	2 074 000	2 224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,43 %	47,7 %	65,24 %	51,85 %
Debt-to-Equity Ratio	0,05	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,98	0,01	0	0
Quick Ratio	2,98	0,01	0	0
Equity Ratio	0,9	0,88	0,45	0,15
Gross Profit Margin	-	-	-	-