HAVARD AS

1463 FJELLHAMAR

Finances

Return on Equity

0,03 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	532 000	1 195 000	1 719 000
Net Income	1 000	380 000	804 000	1 051 000
Total Assets	4 378 000	4 672 000	4 378 000	3 682 000
Total Equity	3 747 000	4 421 000	3 747 000	2 943 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	532 000	1 195 000	1 719 000
Expenditure	7 000	46 000	164 000	374 000
Operating Profit	−7 000	486 000	1 031 000	1 345 000
Financial Income	8 000	3 000	2 000	3 000
Financial Costs	0	2 000	2 000	0
Financial Balance	8 000	1 000	0	3 000
Earnings Before Tax	1 000	487 000	1 030 000	1 348 000
Tax	0	107 000	227 000	296 000
Net Income	1 000	380 000	804 000	1 051 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 301 000	3 300 000	3 300 000	0
Total Current Assets	1 077 000	1 372 000	1 078 000	3 682 000
Total Assets	4 378 000	4 672 000	4 378 000	3 682 000
Total Retained Equity	3 717 000	4 391 000	3 717 000	0
Total Equity	3 747 000	4 421 000	3 747 000	2 943 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	630 000	250 000	630 000	739 000
Total Equity and Debt	4 378 000	4 672 000	4 378 000	3 682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	532 000	1 195 000	1 719 000
Other Income	0	0	0	0
Revenue	0	532 000	1 195 000	1 719 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	4 000	4 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	46 000	164 000	374 000
Operating Profit	−7 000	486 000	1 031 000	1 345 000
Financial Income	8 000	3 000	2 000	3 000
Financial Costs	0	2 000	2 000	0
Financial Balance	8 000	1 000	0	3 000
Dividends	0	0	0	0
Net Income	1 000	380 000	804 000	1 051 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 301 000	3 300 000	3 300 000	0
Total Fixed Assets	3 301 000	3 300 000	3 300 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 077 000	1 372 000	1 078 000	3 682 000
Total Current Assets	1 077 000	1 372 000	1 078 000	3 682 000
Total Assets	4 378 000	4 672 000	4 378 000	3 682 000
Total Equity	3 747 000	4 421 000	3 747 000	2 943 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	340 000	45 000	339 000	366 000
Dividends	0	0	0	0
Other Current Debt	64 000	99 000	65 000	76 000
Total Current Debt	630 000	250 000	630 000	739 000
Total Equity and Debt	4 378 000	4 672 000	4 378 000	3 682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,03 %	8,6 %	21,46 %	35,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	91,35 %	86,28 %	78,24 %
Current Ratio	1,71	5,49	1,71	4,98
Quick Ratio	1,71	5,49	1,71	4,98
Equity Ratio	0,86	0,95	0,86	0,8
Gross Profit Margin	-	100 %	100 %	100 %