S. NARVESTAD AS

2770 JAREN

Finances

Return on Equity

−3,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 000	0	0	0
Net Income	−96 000	415 000	−17 000	2 508 000
Total Assets	3 059 000	3 074 000	2 659 000	2 965 000
Total Equity	2 978 000	3 074 000	2 659 000	2 676 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 000	0	0	0
Expenditure	41 000	10 000	17 000	11 000
Operating Profit	13 000	−10 000	−17 000	−11 000
Financial Income	3 000	425 000	0	2 518 000
Financial Costs	111 000	0	0	0
Financial Balance	−108 000	425 000	0	2 518 000
Earnings Before Tax	−96 000	415 000	−17 000	2 508 000
Tax	0	0	0	0
Net Income	−96 000	415 000	−17 000	2 508 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 582 000	1 500 000	1 500 000	1 500 000
Total Current Assets	1 478 000	1 574 000	1 159 000	1 465 000
Total Assets	3 059 000	3 074 000	2 659 000	2 965 000
Total Retained Equity	2 948 000	3 044 000	2 629 000	2 646 000
Total Equity	2 978 000	3 074 000	2 659 000	2 676 000
Total Long-Term Debt	81 000	0	0	0
Total Current Debt	0	0	0	289 000
Total Equity and Debt	3 059 000	3 074 000	2 659 000	2 965 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	54 000	0	0	0
Revenue	54 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	10 000	17 000	11 000
Operating Profit	13 000	−10 000	−17 000	−11 000
Financial Income	3 000	425 000	0	2 518 000
Financial Costs	111 000	0	0	0
Financial Balance	−108 000	425 000	0	2 518 000
Dividends	0	0	0	0
Net Income	−96 000	415 000	−17 000	2 508 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	81 000	0	0	0
Total Tangible Assets	81 000	0	0	0
Total Fiancial Fixed Assets	1 501 000	1 500 000	1 500 000	1 500 000
Total Fixed Assets	1 582 000	1 500 000	1 500 000	1 500 000
Stock	0	0	0	0
Total Investments	1 413 000	1 525 000	1 100 000	1 100 000
Cash, Bank	64 000	48 000	58 000	350 000
Total Current Assets	1 478 000	1 574 000	1 159 000	1 465 000
Total Assets	3 059 000	3 074 000	2 659 000	2 965 000
Total Equity	2 978 000	3 074 000	2 659 000	2 676 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	81 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	289 000
Total Current Debt	0	0	0	289 000
Total Equity and Debt	3 059 000	3 074 000	2 659 000	2 965 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,22 %	13,5 %	−0,64 %	93,72 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	24,07 %	-	-	-
Current Ratio	-	-	-	5,07
Quick Ratio	-	-	-	5,07
Equity Ratio	0,97	1	1	0,9
Gross Profit Margin	100 %	-	-	-