SELJESTAD UTVIKLING AS

9406 HARSTAD

Finances

Share Ownership

Return on Equity

467,19 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 740 000	11 500 000	65 657 000	8 883 000
Net Income	2 392 000	−71 000	3 701 000	785 000
Total Assets	10 991 000	13 343 000	89 116 000	8 883 000
Total Equity	512 000	4 921 000	4 992 000	1 291 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 740 000	11 500 000	65 657 000	8 883 000
Expenditure	8 784 000	10 617 000	59 113 000	7 876 000
Operating Profit	2 956 000	883 000	6 544 000	1 007 000
Financial Income	112 000	16 000	0	0
Financial Costs	2 000	990 000	1 799 000	0
Financial Balance	110 000	−974 000	−1 799 000	0
Earnings Before Tax	3 067 000	−91 000	4 745 000	1 007 000
Tax	675 000	−20 000	1 044 000	221 000
Net Income	2 392 000	−71 000	3 701 000	785 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	8 201 000	13 886 000	0
Total Current Assets	10 991 000	5 142 000	75 230 000	8 883 000
Total Assets	10 991 000	13 343 000	89 116 000	8 883 000
Total Retained Equity	7 000	4 415 000	4 486 000	785 000
Total Equity	512 000	4 921 000	4 992 000	1 291 000
Total Long-Term Debt	0	794 000	8 707 000	6 485 000
Total Current Debt	10 479 000	7 628 000	75 417 000	1 108 000
Total Equity and Debt	10 991 000	13 343 000	89 116 000	8 883 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 740 000	11 500 000	65 657 000	8 883 000
Other Income	0	0	0	0
Revenue	11 740 000	11 500 000	65 657 000	8 883 000
Cost of Goods Sold	8 727 000	10 335 000	59 113 000	7 876 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 784 000	10 617 000	59 113 000	7 876 000
Operating Profit	2 956 000	883 000	6 544 000	1 007 000
Financial Income	112 000	16 000	0	0
Financial Costs	2 000	990 000	1 799 000	0
Financial Balance	110 000	−974 000	−1 799 000	0
Dividends	6 800 000	0	0	0
Net Income	2 392 000	−71 000	3 701 000	785 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	8 201 000	13 886 000	0
Machinery and Plant Facilities	0	0	13 886 000	0
Fixtures	0	0	0	0
Total Tangible Assets	0	8 201 000	13 886 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	8 201 000	13 886 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 883 000	5 132 000	169 000	0
Total Current Assets	10 991 000	5 142 000	75 230 000	8 883 000
Total Assets	10 991 000	13 343 000	89 116 000	8 883 000
Total Equity	512 000	4 921 000	4 992 000	1 291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	794 000	8 707 000	6 485 000
Creditors	325 000	90 000	1 084 000	964 000
Unpaid Taxes	0	0	0	0
Dividends	6 800 000	0	0	0
Other Current Debt	15 485 000	7 086 000	2 005 000	141 000
Total Current Debt	10 479 000	7 628 000	75 417 000	1 108 000
Total Equity and Debt	10 991 000	13 343 000	89 116 000	8 883 000

Financial indicators	2022	2021	2020	2019
Return on Equity	467,19 %	−1,44 %	74,14 %	60,81 %
Debt-to-Equity Ratio	0	0,16	1,74	5,02
Operating Profit Margin	25,18 %	7,68 %	9,97 %	11,34 %
Current Ratio	1,05	0,67	1	8,02
Quick Ratio	1,05	0,67	1	8,02
Equity Ratio	0,05	0,37	0,06	0,15
Gross Profit Margin	25,66 %	10,13 %	9,97 %	11,34 %