RÅBRA AS

0259 OSLO

Finances

Share Ownership

Return on Equity

1 906,67 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 629 000	1 329 000	1 374 000	1 222 000
Net Income	572 000	332 000	358 000	254 000
Total Assets	1 088 000	670 000	717 000	582 000
Total Equity	30 000	31 000	31 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 629 000	1 329 000	1 374 000	1 222 000
Expenditure	897 000	903 000	914 000	896 000
Operating Profit	733 000	426 000	459 000	326 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	733 000	425 000	459 000	326 000
Tax	161 000	94 000	101 000	72 000
Net Income	572 000	332 000	358 000	254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 088 000	670 000	717 000	582 000
Total Assets	1 088 000	670 000	717 000	582 000
Total Retained Equity	0	1 000	1 000	1 000
Total Equity	30 000	31 000	31 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 058 000	638 000	686 000	551 000
Total Equity and Debt	1 088 000	670 000	717 000	582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 629 000	1 329 000	1 374 000	1 222 000
Other Income	0	0	0	0
Revenue	1 629 000	1 329 000	1 374 000	1 222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	835 000	834 000	844 000	832 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	897 000	903 000	914 000	896 000
Operating Profit	733 000	426 000	459 000	326 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	573 000	332 000	358 000	254 000
Net Income	572 000	332 000	358 000	254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	588 000	336 000	557 000	247 000
Total Current Assets	1 088 000	670 000	717 000	582 000
Total Assets	1 088 000	670 000	717 000	582 000
Total Equity	30 000	31 000	31 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	0	0	0
Unpaid Taxes	200 000	107 000	121 000	136 000
Dividends	573 000	332 000	358 000	254 000
Other Current Debt	91 000	106 000	105 000	89 000
Total Current Debt	1 058 000	638 000	686 000	551 000
Total Equity and Debt	1 088 000	670 000	717 000	582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 906,67 %	1 070,97 %	1 154,84 %	819,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45 %	32,05 %	33,41 %	26,68 %
Current Ratio	1,03	1,05	1,05	1,06
Quick Ratio	1,03	1,05	1,05	1,06
Equity Ratio	0,03	0,05	0,04	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %