ADVOKAT AINA HELDAL BØE

5013 BERGEN

Finances

Share Ownership

Return on Equity

174,85 %

Current Ratio

4,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 366 000	1 992 000	1 807 000	1 827 000
Net Income	862 000	1 486 000	1 038 000	1 231 000
Total Assets	616 000	726 000	624 000	883 000
Total Equity	493 000	510 000	444 000	424 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 366 000	1 992 000	1 807 000	1 827 000
Expenditure	500 000	503 000	752 000	572 000
Operating Profit	865 000	1 489 000	1 055 000	1 254 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	17 000	23 000
Financial Balance	−4 000	−3 000	−17 000	−23 000
Earnings Before Tax	862 000	1 486 000	1 038 000	1 231 000
Tax	0	0	0	0
Net Income	862 000	1 486 000	1 038 000	1 231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	81 000	149 000	217 000
Total Current Assets	577 000	645 000	475 000	666 000
Total Assets	616 000	726 000	624 000	883 000
Total Retained Equity	493 000	510 000	444 000	424 000
Total Equity	493 000	510 000	444 000	424 000
Total Long-Term Debt	0	0	0	279 000
Total Current Debt	123 000	216 000	179 000	179 000
Total Equity and Debt	616 000	726 000	624 000	883 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 343 000	1 905 000	1 751 000	1 775 000
Other Income	23 000	87 000	56 000	51 000
Revenue	1 366 000	1 992 000	1 807 000	1 827 000
Cost of Goods Sold	23 000	38 000	7 000	1 000
Salary Costs	10 000	9 000	7 000	7 000
Depreciation	42 000	68 000	68 000	54 000
Impairment	0	0	0	0
Expenditure	500 000	503 000	752 000	572 000
Operating Profit	865 000	1 489 000	1 055 000	1 254 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	17 000	23 000
Financial Balance	−4 000	−3 000	−17 000	−23 000
Dividends	0	0	0	0
Net Income	862 000	1 486 000	1 038 000	1 231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	81 000	149 000	217 000
Total Tangible Assets	39 000	81 000	149 000	217 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	81 000	149 000	217 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	303 000	0	0	0
Total Current Assets	577 000	645 000	475 000	666 000
Total Assets	616 000	726 000	624 000	883 000
Total Equity	493 000	510 000	444 000	424 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	279 000
Creditors	3 000	50 000	6 000	13 000
Unpaid Taxes	97 000	88 000	79 000	65 000
Dividends	0	0	0	0
Other Current Debt	23 000	11 000	3 000	0
Total Current Debt	123 000	216 000	179 000	179 000
Total Equity and Debt	616 000	726 000	624 000	883 000

Financial indicators	2022	2021	2020	2019
Return on Equity	174,85 %	291,37 %	233,78 %	290,33 %
Debt-to-Equity Ratio	0	0	0	0,66
Operating Profit Margin	63,32 %	74,75 %	58,38 %	68,64 %
Current Ratio	4,69	2,99	2,65	3,72
Quick Ratio	4,69	2,99	2,65	3,72
Equity Ratio	0,8	0,7	0,71	0,48
Gross Profit Margin	98,32 %	98,09 %	99,61 %	99,95 %