company

FREDENSBORG SAMEIE

1400 SKI

Finances

Share Ownership

Return on Equity

−16,23 %

Current Ratio

3,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	755 000	780 000	680 000	637 000
Net Income	−99 000	148 000	121 000	−49 000
Total Assets	838 000	807 000	638 000	514 000
Total Equity	610 000	710 000	562 000	441 000

Income (NOK)	2022	2021	2020	2019
Revenue	755 000	780 000	680 000	637 000
Expenditure	865 000	634 000	563 000	692 000
Operating Profit	−110 000	146 000	117 000	−56 000
Financial Income	11 000	2 000	3 000	7 000
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	3 000	7 000
Earnings Before Tax	−99 000	148 000	121 000	−49 000
Tax	0	0	0	0
Net Income	−99 000	148 000	121 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	838 000	807 000	638 000	514 000
Total Assets	838 000	807 000	638 000	514 000
Total Retained Equity	610 000	710 000	562 000	441 000
Total Equity	610 000	710 000	562 000	441 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	227 000	97 000	76 000	73 000
Total Equity and Debt	838 000	807 000	638 000	514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	755 000	780 000	680 000	637 000
Revenue	755 000	780 000	680 000	637 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	18 000	18 000	25 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	865 000	634 000	563 000	692 000
Operating Profit	−110 000	146 000	117 000	−56 000
Financial Income	11 000	2 000	3 000	7 000
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	3 000	7 000
Dividends	0	0	0	0
Net Income	−99 000	148 000	121 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	519 000	639 000	535 000	448 000
Total Current Assets	838 000	807 000	638 000	514 000
Total Assets	838 000	807 000	638 000	514 000
Total Equity	610 000	710 000	562 000	441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	202 000	66 000	47 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	31 000	29 000	18 000
Total Current Debt	227 000	97 000	76 000	73 000
Total Equity and Debt	838 000	807 000	638 000	514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,23 %	20,85 %	21,53 %	−11,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,57 %	18,72 %	17,21 %	−8,79 %
Current Ratio	3,69	8,32	8,39	7,04
Quick Ratio	3,69	8,32	8,39	7,04
Equity Ratio	0,73	0,88	0,88	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English